Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.45 USD | -7.22% |
|
-2.60% | +23.63% |
07-09 | Aurion Resources Confirms Transaction Talks With Rupert Resources | MT |
07-09 | Aurion Resources Brief: Confirming Transaction Discussions With Rupert Resources | MT |
Valuation
Fiscal Period: December | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 169.4 | 93.49 | 70.71 | 64.91 | 79.48 | - | - |
Enterprise Value (EV) 1 | 169.4 | 93.49 | 70.71 | 64.91 | 79.48 | 79.48 | 79.48 |
P/E ratio | -29 x | -37.3 x | -15 x | -9.8 x | -30 x | -30 x | -30 x |
Yield | - | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - | - |
EV / EBITDA | - | -22,434,715 x | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - |
Price to Book | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 83,433 | 83,477 | 117,855 | 132,459 | 132,459 | - | - |
Reference price 2 | 2.030 | 1.120 | 0.6000 | 0.4900 | 0.6000 | 0.6000 | 0.6000 |
Announcement Date | 20-05-29 | 21-04-30 | 23-04-28 | 24-04-30 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - | - |
EBITDA | - | -4.167 | - | - | - | - | - |
EBIT | - | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - | - |
Earnings before Tax (EBT) | - | - | - | - | - | - | - |
Net income | -5.36 | -2.877 | - | - | - | - | - |
Net margin | - | - | - | - | - | - | - |
EPS 1 | -0.0700 | -0.0300 | -0.0400 | -0.0500 | -0.0200 | -0.0200 | -0.0200 |
Free Cash Flow | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - |
Announcement Date | 20-05-29 | 21-04-30 | 23-04-28 | 24-04-30 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2022 Q3 | 2022 Q4 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
---|---|---|---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - | - | - | - |
Earnings before Tax (EBT) | - | - | - | - | - | - | - | - | - |
Net income | -0.6136 | - | - | - | - | - | - | - | - |
Net margin | - | - | - | - | - | - | - | - | - |
EPS 1 | -0.0100 | - | -0.0100 | -0.0300 | - | -0.0100 | -0.0200 | -0.0200 | -0.0200 |
Dividend per Share | - | - | - | - | - | - | - | - | - |
Announcement Date | 22-11-28 | 23-04-28 | 23-08-25 | 23-11-23 | 24-04-30 | 24-05-30 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2025 | 2026 |
---|---|---|---|---|---|
Net Debt | - | - | - | - | - |
Net Cash position | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - |
Assets | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - |
Cash Flow per Share | -0.0200 | -0.0200 | -0.0200 | - | - |
Capex | - | - | - | - | - |
Capex / Sales | - | - | - | - | - |
Announcement Date | 20-05-29 | 21-04-30 | 22-04-27 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
![Consensus](/images/consensus_flch.gif)
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-13.59% | 148B | |
-10.13% | 114B | |
+1.42% | 74.77B | |
+18.70% | 48.8B | |
-11.02% | 42.11B | |
+21.49% | 37.51B | |
+111.51% | 33.41B | |
+18.82% | 25.77B | |
+73.16% | 20.29B |
- Stock Market
- Equities
- AU Stock
- AIRRF Stock
- Financials Aurion Resources Ltd.