ASOLID TECHNOLOGY CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 77.7 TWD | +1.04% |
|
-2.14% | -32.43% |
| 05-10 | ASolid Technology Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
| 05-07 | ASolid Technology Co., Ltd. announced a financing transaction | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 1,468 | 1,306 | 1,374 | 6,542 | 2,852 | 5,138 |
| Enterprise Value (EV) 1 | 1,209 | 946.9 | 976.3 | 5,141 | 1,496 | 4,609 |
| P/E ratio | 19.8 x | 21.5 x | 42.6 x | 13.2 x | 6.84 x | 59 x |
| Yield | - | 1.51% | 1.43% | 3.28% | 6.19% | 1.04% |
| Capitalization / Revenue | 1.3 x | 1.22 x | 1.46 x | 3.35 x | 1.48 x | 3.05 x |
| EV / Revenue | 1.07 x | 0.88 x | 1.04 x | 2.64 x | 0.78 x | 2.74 x |
| EV / EBITDA | 11.1 x | 7.53 x | 18.2 x | 7.96 x | 2.69 x | 36.2 x |
| EV / FCF | 232 x | 11 x | 25.8 x | 8.03 x | 59.8 x | -6.55 x |
| FCF Yield | 0.43% | 9.08% | 3.88% | 12.5% | 1.67% | -15.3% |
| Price to Book | 1.64 x | 1.36 x | 1.4 x | 3.78 x | 1.43 x | 2.66 x |
| Nbr of stocks (in thousands) | 39,352 | 39,384 | 39,384 | 43,037 | 44,152 | 44,676 |
| Reference price 2 | 37.31 | 33.15 | 34.90 | 152.0 | 64.60 | 115.0 |
| Announcement Date | 19-03-29 | 20-03-30 | 21-03-23 | 22-03-24 | 23-03-21 | 24-03-14 |
1TWD in Million2TWD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 1,128 | 1,074 | 939.6 | 1,951 | 1,922 | 1,685 |
| EBITDA 1 | 108.6 | 125.8 | 53.78 | 645.9 | 556 | 127.3 |
| EBIT 1 | 67.05 | 90.16 | 20.16 | 622.4 | 522.6 | 80.3 |
| Operating Margin | 5.95% | 8.4% | 2.15% | 31.91% | 27.2% | 4.77% |
| Earnings before Tax (EBT) 1 | 69.35 | 73.48 | 36.29 | 624.4 | 545.5 | 93.62 |
| Net income 1 | 75.11 | 61.14 | 32.37 | 496.7 | 426.6 | 89.14 |
| Net margin | 6.66% | 5.69% | 3.44% | 25.46% | 22.2% | 5.29% |
| EPS 2 | 1.887 | 1.540 | 0.8200 | 11.55 | 9.440 | 1.950 |
| Free Cash Flow 1 | 5.215 | 86 | 37.89 | 640.4 | 24.99 | -703.9 |
| FCF margin | 0.46% | 8.01% | 4.03% | 32.83% | 1.3% | -41.78% |
| FCF Conversion (EBITDA) | 4.8% | 68.38% | 70.45% | 99.15% | 4.49% | - |
| FCF Conversion (Net income) | 6.94% | 140.64% | 117.04% | 128.95% | 5.86% | - |
| Dividend per Share | - | 0.5000 | 0.5000 | 4.982 | 4.000 | 1.200 |
| Announcement Date | 19-03-29 | 20-03-30 | 21-03-23 | 22-03-24 | 23-03-21 | 24-03-14 |
1TWD in Million2TWD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 259 | 359 | 398 | 1,401 | 1,357 | 528 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | 5.22 | 86 | 37.9 | 640 | 25 | -704 |
| ROE (net income / shareholders' equity) | 7.96% | 5.99% | 3% | 36.7% | 22.9% | 4.54% |
| ROA (Net income/ Total Assets) | 3.51% | 4.21% | 0.97% | 22.5% | 14.1% | 2.12% |
| Assets 1 | 2,142 | 1,453 | 3,353 | 2,208 | 3,016 | 4,203 |
| Book Value Per Share 2 | 22.80 | 24.40 | 25.00 | 40.30 | 45.20 | 43.20 |
| Cash Flow per Share 2 | 9.430 | 12.90 | 13.30 | 32.50 | 30.70 | 13.90 |
| Capex 1 | 4.43 | 5.6 | 8.13 | 4.5 | 135 | 695 |
| Capex / Sales | 0.39% | 0.52% | 0.87% | 0.23% | 7.02% | 41.23% |
| Announcement Date | 19-03-29 | 20-03-30 | 21-03-23 | 22-03-24 | 23-03-21 | 24-03-14 |
1TWD in Million2TWD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -32.43% | 107M | |
| +9.85% | 54.73B | |
| -16.47% | 15.07B | |
| +13.54% | 11.02B | |
| +24.55% | 8.88B | |
| +5.97% | 8.76B | |
| +44.03% | 8.43B | |
| -9.56% | 8.21B | |
| -12.10% | 6.94B | |
| -14.29% | 6.74B |
- Stock Market
- Equities
- 6485 Stock
- Financials ASolid Technology Co., Ltd.
