Financials ASFLOW Co., LTD.

Equities

A159010

KR7159010008

Semiconductors

End-of-day quote Korea S.E. 18:00:00 2024-05-08 EDT 5-day change 1st Jan Change
11,530 KRW -0.77% Intraday chart for ASFLOW Co., LTD. +2.49% +10.76%

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 105,789 127,880 136,843
Enterprise Value (EV) 1 129,426 159,868 175,638
P/E ratio 23.7 x 14.1 x 38.4 x
Yield - - -
Capitalization / Revenue 1.8 x 1.44 x 1.58 x
EV / Revenue 2.2 x 1.8 x 2.02 x
EV / EBITDA 21 x 11.8 x 18.2 x
EV / FCF -10.2 x -17.8 x -20.1 x
FCF Yield -9.8% -5.61% -4.99%
Price to Book 2.27 x 2.34 x 2.38 x
Nbr of stocks (in thousands) 13,335 13,335 13,145
Reference price 2 7,933 9,590 10,410
Announcement Date 22-03-21 23-03-21 24-03-20
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023
Net sales 1 58,895 88,656 86,874
EBITDA 1 6,156 13,551 9,642
EBIT 1 3,964 10,503 6,355
Operating Margin 6.73% 11.85% 7.32%
Earnings before Tax (EBT) 1 3,898 10,053 3,525
Net income 1 3,979 9,053 3,575
Net margin 6.76% 10.21% 4.12%
EPS 2 334.9 679.9 271.0
Free Cash Flow 1 -12,689 -8,974 -8,759
FCF margin -21.54% -10.12% -10.08%
FCF Conversion (EBITDA) - - -
FCF Conversion (Net income) - - -
Dividend per Share - - -
Announcement Date 22-03-21 23-03-21 24-03-20
1KRW in Million2KRW
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q3 2022 Q4 2023 Q1 2023 Q2
Net sales 1 - 25.91 22.26 25.12
EBITDA - - - -
EBIT 1 - 3.257 2.946 3.525
Operating Margin - 12.57% 13.23% 14.03%
Earnings before Tax (EBT) 1 - - 2.924 2.01
Net income 1 4.584 - 2.61 1.805
Net margin - - 11.72% 7.19%
EPS 344.0 - 198.0 -
Dividend per Share - - - -
Announcement Date 22-11-23 23-02-08 23-05-15 23-08-16
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023
Net Debt 1 23,637 31,988 38,795
Net Cash position 1 - - -
Leverage (Debt/EBITDA) 3.839 x 2.36 x 4.023 x
Free Cash Flow 1 -12,689 -8,974 -8,759
ROE (net income / shareholders' equity) 10.8% 18% 6.42%
ROA (Net income/ Total Assets) 2.95% 6.37% 3.29%
Assets 1 135,077 142,152 108,690
Book Value Per Share 2 3,497 4,102 4,372
Cash Flow per Share 2 480.0 501.0 1,429
Capex 1 7,356 4,294 3,436
Capex / Sales 12.49% 4.84% 3.95%
Announcement Date 22-03-21 23-03-21 24-03-20
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. A159010 Stock
  4. Financials ASFLOW Co., LTD.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW