Stock ARYAMAN6 ARYAMAN FINANCIAL SERVICES LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Aryaman Financial Services Limited

Equities

ARYAMAN6

INE032E01017

Investment Banking & Brokerage Services

Market Closed - Bombay S.E.
Other stock markets
 06:00:53 2024-05-16 EDT 		5-day change 1st Jan Change
270 INR -0.95% Intraday chart for Aryaman Financial Services Limited -1.44% +44.97%
04-01 Aryaman Financial Services Limited Announces Board Cessations CI
02-12 Aryaman Financial Services Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 502.3 566.6 525.7 501.2 601 1,320
Enterprise Value (EV) 1 457.5 446 372.7 307.8 -19.84 468.5
P/E ratio 17.8 x 32 x 58 x 65.5 x 12.9 x 33.6 x
Yield - - - - - -
Capitalization / Revenue 1.27 x 0.65 x 0.59 x 0.36 x 0.71 x 2.37 x
EV / Revenue 1.16 x 0.51 x 0.42 x 0.22 x -0.02 x 0.84 x
EV / EBITDA 9.93 x 8.89 x 8.73 x 7.71 x -0.18 x 4.87 x
EV / FCF 8.26 x -45.6 x -19.2 x 10.6 x -0.36 x 11.9 x
FCF Yield 12.1% -2.19% -5.21% 9.4% -275% 8.43%
Price to Book 1.72 x 1.85 x 1.75 x 1.41 x 1.42 x 2.35 x
Nbr of stocks (in thousands) 11,682 11,682 11,682 11,682 11,682 11,682
Reference price 2 43.00 48.50 45.00 42.90 51.45 113.0
Announcement Date 8/14/18 9/2/19 9/3/20 8/30/21 9/1/22 9/5/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 394.1 867.7 894.6 1,381 847.7 557
EBITDA 1 46.09 50.15 42.69 39.92 109.8 96.18
EBIT 1 44.75 48.72 41.43 38.66 108.5 94.62
Operating Margin 11.36% 5.61% 4.63% 2.8% 12.8% 16.99%
Earnings before Tax (EBT) 1 38.3 24.28 13.1 10.64 84.19 63.11
Net income 1 28.2 17.73 9.071 7.654 46.58 39.24
Net margin 7.15% 2.04% 1.01% 0.55% 5.49% 7.05%
EPS 2 2.414 1.518 0.7765 0.6552 3.987 3.359
Free Cash Flow 1 55.42 -9.776 -19.41 28.93 54.55 39.47
FCF margin 14.06% -1.13% -2.17% 2.1% 6.44% 7.09%
FCF Conversion (EBITDA) 120.23% - - 72.47% 49.7% 41.04%
FCF Conversion (Net income) 196.56% - - 377.99% 117.11% 100.59%
Dividend per Share - - - - - -
Announcement Date 8/14/18 9/2/19 9/3/20 8/30/21 9/1/22 9/5/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 44.8 121 153 193 621 852
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 55.4 -9.78 -19.4 28.9 54.5 39.5
ROE (net income / shareholders' equity) 8.01% 4.22% 2.18% 1.77% 13% 6.98%
ROA (Net income/ Total Assets) 5.46% 4.22% 3.32% 3.02% 7.45% 5.12%
Assets 1 516.3 419.9 273 253.7 625.6 766.7
Book Value Per Share 2 25.00 26.20 25.70 30.30 36.10 48.00
Cash Flow per Share 2 0.4400 0.8800 0.3200 3.100 8.090 1.550
Capex 1 0.7 7.92 1.9 0.21 0.23 2.86
Capex / Sales 0.18% 0.91% 0.21% 0.02% 0.03% 0.51%
Announcement Date 8/14/18 9/2/19 9/3/20 8/30/21 9/1/22 9/5/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Investment Banking & Brokerage Services

1st Jan change Capi.
ARYAMAN FINANCIAL SERVICES LIMITED Stock Aryaman Financial Services Limited
+44.97% 38.17M
MORGAN STANLEY Stock Morgan Stanley
+7.80% 163B
THE GOLDMAN SACHS GROUP, INC. Stock The Goldman Sachs Group, Inc.
+20.82% 158B
CHARLES SCHWAB Stock Charles Schwab
+14.36% 144B
CITIGROUP INC. Stock Citigroup Inc.
+24.88% 123B
CITIC SECURITIES COMPANY LIMITED Stock CITIC Securities Company Limited
-7.95% 36.08B
RAYMOND JAMES FINANCIAL, INC. Stock Raymond James Financial, Inc.
+14.17% 26.39B
CSC FINANCIAL CO., LTD. Stock CSC Financial Co., Ltd.
-4.06% 20.77B
LPL FINANCIAL HOLDINGS INC. Stock LPL Financial Holdings Inc.
+17.64% 20B
NOMURA HOLDINGS, INC. Stock Nomura Holdings, Inc.
+43.63% 17.09B
Other Investment Banking & Brokerage Services
  1. Stock Market
  2. Equities
  3. ARYAMAN6 Stock
  4. Financials Aryaman Financial Services Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW