End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
36.1 BDT | +1.98% | +10.74% | +1.98% |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 593.2 | 727.2 | 534.2 | 668.3 | 673.6 | 646.8 |
Enterprise Value (EV) 1 | 742 | 877.2 | 677.9 | 806.5 | 806.7 | 809.6 |
P/E ratio | 60.2 x | 78.4 x | 209 x | 810 x | -206 x | 447 x |
Yield | 3.01% | 1.23% | 0.67% | 0.53% | - | - |
Capitalization / Revenue | 3.24 x | 4.35 x | 3.46 x | 4.31 x | 4.33 x | 3.99 x |
EV / Revenue | 4.05 x | 5.25 x | 4.39 x | 5.2 x | 5.19 x | 4.99 x |
EV / EBITDA | 23.9 x | 31.5 x | 36.7 x | 51.6 x | 129 x | 51.4 x |
EV / FCF | 121 x | 122 x | 42.7 x | 94.2 x | 118 x | -29.8 x |
FCF Yield | 0.83% | 0.82% | 2.34% | 1.06% | 0.85% | -3.36% |
Price to Book | 3 x | 3.68 x | 2.8 x | 3.52 x | 3.65 x | 3.47 x |
Nbr of stocks (in thousands) | 17,868 | 17,868 | 17,868 | 17,868 | 17,868 | 17,868 |
Reference price 2 | 33.20 | 40.70 | 29.90 | 37.40 | 37.70 | 36.20 |
Announcement Date | 11/26/18 | 12/6/20 | 12/6/20 | 12/1/21 | 11/30/22 | 12/3/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 183 | 167.1 | 154.4 | 155 | 155.6 | 162.3 |
EBITDA 1 | 31.01 | 27.86 | 18.48 | 15.63 | 6.25 | 15.76 |
EBIT 1 | 13.4 | 11.43 | 3.188 | 1.383 | -7.04 | 2.747 |
Operating Margin | 7.32% | 6.84% | 2.06% | 0.89% | -4.53% | 1.69% |
Earnings before Tax (EBT) 1 | 11.59 | 11.02 | 3.085 | 0.9974 | -3.476 | 1.996 |
Net income 1 | 9.852 | 9.271 | 2.558 | 0.8253 | -3.263 | 1.447 |
Net margin | 5.38% | 5.55% | 1.66% | 0.53% | -2.1% | 0.89% |
EPS 2 | 0.5514 | 0.5188 | 0.1432 | 0.0462 | -0.1826 | 0.0810 |
Free Cash Flow 1 | 6.141 | 7.217 | 15.89 | 8.559 | 6.85 | -27.19 |
FCF margin | 3.36% | 4.32% | 10.29% | 5.52% | 4.4% | -16.75% |
FCF Conversion (EBITDA) | 19.8% | 25.9% | 85.97% | 54.75% | 109.6% | - |
FCF Conversion (Net income) | 62.33% | 77.85% | 621.13% | 1,037.09% | - | - |
Dividend per Share 2 | 1.000 | 0.5000 | 0.2000 | 0.2000 | - | - |
Announcement Date | 11/26/18 | 12/6/20 | 12/6/20 | 12/1/21 | 11/30/22 | 12/3/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 149 | 150 | 144 | 138 | 133 | 163 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 4.799 x | 5.382 x | 7.77 x | 8.841 x | 21.3 x | 10.33 x |
Free Cash Flow 1 | 6.14 | 7.22 | 15.9 | 8.56 | 6.85 | -27.2 |
ROE (net income / shareholders' equity) | 4.99% | 4.69% | 1.32% | 0.43% | -1.74% | 0.78% |
ROA (Net income/ Total Assets) | 1.94% | 1.68% | 0.47% | 0.21% | -1.11% | 0.43% |
Assets 1 | 509.1 | 552.1 | 538.7 | 392.1 | 293.2 | 340.2 |
Book Value Per Share 2 | 11.10 | 11.00 | 10.70 | 10.60 | 10.30 | 10.40 |
Cash Flow per Share 2 | 0.0900 | 0.2300 | 0.4300 | 0.4400 | 0.2400 | 0.5100 |
Capex 1 | 0.42 | - | - | - | - | 26.8 |
Capex / Sales | 0.23% | - | - | - | - | 16.51% |
Announcement Date | 11/26/18 | 12/6/20 | 12/6/20 | 12/1/21 | 11/30/22 | 12/3/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+1.98% | 5.41M | |
+35.57% | 7.75B | |
+1.48% | 3.37B | |
+12.13% | 2.43B | |
+5.65% | 2.31B | |
+14.23% | 2.19B | |
+7.48% | 1.8B | |
+14.08% | 1.74B | |
+24.92% | 1.72B | |
+0.72% | 1.65B |
- Stock Market
- Equities
- ANLIMAYARN Stock
- Financials Anlima Yarn Dyeing Limited