End-of-day quote
Shanghai S.E.
18:00:00 2024-06-24 EDT
|
5-day change
|
1st Jan Change
|
4.25
CNY
|
-7.00%
|
|
-9.19%
|
-8.60%
|
Fiscal Period: December |
2019
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,988
|
7,143
|
8,239
|
7,982
|
7,295
|
-
|
-
|
Enterprise Value (EV)
1 |
6,988
|
7,143
|
8,239
|
7,982
|
7,295
|
7,295
|
7,295
|
P/E ratio
|
11.6
x
|
6.48
x
|
6
x
|
5.11
x
|
4.19
x
|
3.7
x
|
3.33
x
|
Yield
|
-
|
-
|
-
|
5.59%
|
6.35%
|
6.82%
|
6.82%
|
Capitalization / Revenue
|
0.15
x
|
-
|
0.1
x
|
0.09
x
|
0.07
x
|
0.06
x
|
0.06
x
|
EV / Revenue
|
0.15
x
|
-
|
0.1
x
|
0.09
x
|
0.07
x
|
0.06
x
|
0.06
x
|
EV / EBITDA
|
-
|
-
|
-
|
2.63
x
|
0.89
x
|
0.92
x
|
0.8
x
|
EV / FCF
|
-
|
-
|
-
|
-13.5
x
|
-1.38
x
|
-1.99
x
|
-2.25
x
|
FCF Yield
|
-
|
-
|
-
|
-7.43%
|
-72.4%
|
-50.1%
|
-44.5%
|
Price to Book
|
-
|
-
|
0.92
x
|
0.64
x
|
0.51
x
|
0.46
x
|
0.41
x
|
Nbr of stocks (in thousands)
|
1,721,160
|
1,721,160
|
1,716,534
|
1,716,534
|
1,716,534
|
-
|
-
|
Reference price
2 |
4.060
|
4.150
|
4.800
|
4.650
|
4.250
|
4.250
|
4.250
|
Announcement Date
|
20-04-23
|
22-03-30
|
23-03-29
|
24-03-26
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
47,266
|
-
|
80,120
|
91,244
|
101,744
|
113,302
|
125,666
|
EBITDA
1 |
-
|
-
|
-
|
3,040
|
8,208
|
7,926
|
9,158
|
EBIT
1 |
-
|
-
|
2,272
|
2,619
|
2,921
|
3,312
|
3,692
|
Operating Margin
|
-
|
-
|
2.84%
|
2.87%
|
2.87%
|
2.92%
|
2.94%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
2,303
|
2,630
|
2,927
|
3,311
|
3,688
|
Net income
1 |
-
|
1,096
|
1,380
|
1,553
|
1,744
|
1,967
|
2,190
|
Net margin
|
-
|
-
|
1.72%
|
1.7%
|
1.71%
|
1.74%
|
1.74%
|
EPS
2 |
0.3500
|
0.6400
|
0.8000
|
0.9100
|
1.015
|
1.148
|
1.278
|
Free Cash Flow
1 |
-
|
-
|
-
|
-593.3
|
-5,285
|
-3,657
|
-3,249
|
FCF margin
|
-
|
-
|
-
|
-0.65%
|
-5.19%
|
-3.23%
|
-2.59%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
0.2600
|
0.2700
|
0.2900
|
0.2900
|
Announcement Date
|
20-04-23
|
22-03-30
|
23-03-29
|
24-03-26
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-593
|
-5,285
|
-3,657
|
-3,249
|
ROE (net income / shareholders' equity)
|
-
|
-
|
11.8%
|
11.4%
|
12.2%
|
12.4%
|
12.4%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
-
|
5.210
|
7.260
|
8.320
|
9.250
|
10.30
|
Cash Flow per Share
2 |
-
|
-
|
-0.4600
|
2.140
|
0.9700
|
1.850
|
1.390
|
Capex
1 |
-
|
-
|
3,196
|
4,264
|
962
|
965
|
974
|
Capex / Sales
|
-
|
-
|
3.99%
|
4.67%
|
0.95%
|
0.85%
|
0.78%
|
Announcement Date
|
20-04-23
|
22-03-30
|
23-03-29
|
24-03-26
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -8.60% | 1B | | -11.21% | 62.21B | | +2.23% | 59.1B | | +26.49% | 39.96B | | +13.93% | 31.41B | | +11.51% | 28.67B | | +13.73% | 20.62B | | +13.38% | 19.23B | | +75.71% | 17.79B | | +36.78% | 17.08B |
Other Construction & Engineering
|