Stock NGLD ANGLO AMERICAN PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Anglo American plc Börse Stuttgart

Equities

NGLD

US03485P3001

Diversified Mining

Delayed Börse Stuttgart
Other stock markets
 09:29:54 2024-07-02 EDT 		5-day change 1st Jan Change
13.7 EUR -3.52% Intraday chart for Anglo American plc -2.07% +25.66%
10:48am Deutsche Bank cuts Quilter, ups Polar Capital AN
07-01 Materials Down After Weak Data -- Materials Roundup DJ

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 35,542 40,913 49,670 47,528 30,426 37,288 - -
Enterprise Value (EV) 1 40,168 46,488 53,586 54,446 41,041 49,269 49,866 49,509
P/E ratio 10.3 x 19.6 x 5.89 x 10.6 x 109 x 14.3 x 12.2 x 10.6 x
Yield 3.78% 3.02% 10.3% 5.06% 3.83% 2.73% 3.25% 3.69%
Capitalization / Revenue 1.19 x 1.32 x 1.2 x 1.35 x 0.99 x 1.29 x 1.25 x 1.19 x
EV / Revenue 1.34 x 1.5 x 1.29 x 1.55 x 1.34 x 1.71 x 1.68 x 1.59 x
EV / EBITDA 4.01 x 4.74 x 2.6 x 3.76 x 4.12 x 5.04 x 4.83 x 4.5 x
EV / FCF 10.5 x 18.6 x 4.88 x 15.2 x 66.2 x 36.6 x 19.8 x 13.9 x
FCF Yield 9.52% 5.36% 20.5% 6.56% 1.51% 2.73% 5.05% 7.17%
Price to Book 1.44 x 1.59 x 1.81 x 1.74 x 1.22 x 1.41 x 1.32 x 1.24 x
Nbr of stocks (in thousands) 1,233,491 1,234,075 1,217,289 1,214,144 1,212,956 1,212,956 - -
Reference price 2 28.81 33.15 40.80 39.15 25.08 30.74 30.74 30.74
Announcement Date 20-02-20 21-02-25 22-02-24 23-02-23 24-02-22 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 29,870 30,902 41,554 35,118 30,652 28,866 29,763 31,225
EBITDA 1 10,006 9,802 20,634 14,495 9,958 9,772 10,316 10,990
EBIT 1 7,010 7,050 17,790 11,963 7,168 6,677 7,221 7,647
Operating Margin 23.47% 22.81% 42.81% 34.07% 23.39% 23.13% 24.26% 24.49%
Earnings before Tax (EBT) 1 6,146 5,464 17,629 9,480 3,595 6,172 6,424 7,145
Net income 1 3,547 2,089 8,562 4,514 283 2,600 2,990 3,474
Net margin 11.87% 6.76% 20.6% 12.85% 0.92% 9.01% 10.05% 11.12%
EPS 2 2.810 1.690 6.930 3.680 0.2300 2.154 2.514 2.889
Free Cash Flow 1 3,824 2,493 10,991 3,574 620 1,346 2,520 3,551
FCF margin 12.8% 8.07% 26.45% 10.18% 2.02% 4.66% 8.47% 11.37%
FCF Conversion (EBITDA) 38.22% 25.43% 53.27% 24.66% 6.23% 13.78% 24.43% 32.31%
FCF Conversion (Net income) 107.81% 119.34% 128.37% 79.18% 219.08% 51.78% 84.28% 102.22%
Dividend per Share 2 1.090 1.000 4.190 1.980 0.9600 0.8378 0.9988 1.134
Announcement Date 20-02-20 21-02-25 22-02-24 23-02-23 24-02-22 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2019 S2 2020 S1 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1 2023 S2 2024 S1 2024 S2 2025 S1 2025 S2
Net sales 1 15,098 12,474 21,779 19,775 18,111 17,007 15,674 14,978 14,207 14,598 14,763 14,726
EBITDA 4,555 3,350 12,140 11,338 8,701 5,794 5,114 4,844 - - - -
EBIT 1 - 2,084 10,678 7,112 7,475 4,488 3,849 3,319 3,091 3,803 3,867 3,852
Operating Margin - 16.71% 49.03% 35.96% 41.27% 26.39% 24.56% 22.16% 21.76% 26.05% 26.2% 26.16%
Earnings before Tax (EBT) 2,761 1,555 10,698 6,931 6,807 2,673 3,034 561 - - - -
Net income 1,664 471 5,188 3,374 3,680 834 1,262 -979 - - - -
Net margin 11.02% 3.78% 23.82% 17.06% 20.32% 4.9% 8.05% -6.54% - - - -
EPS 2 1.350 0.3800 4.180 - 3.000 - 1.030 -0.8000 0.6800 1.300 1.340 1.280
Dividend per Share 0.4700 0.2800 2.510 1.680 1.240 0.7400 0.5500 0.4100 - - - -
Announcement Date 20-02-20 20-07-30 21-07-29 22-02-24 22-07-28 23-02-23 23-07-27 24-02-22 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 4,626 5,575 3,916 6,918 10,615 11,981 12,578 12,221
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 0.4623 x 0.5688 x 0.1898 x 0.4773 x 1.066 x 1.226 x 1.219 x 1.112 x
Free Cash Flow 1 3,824 2,493 10,991 3,574 620 1,346 2,520 3,551
ROE (net income / shareholders' equity) 14.7% 8.25% 31.9% 16.4% 11.2% 10.2% 11.6% 11.8%
ROA (Net income/ Total Assets) 6.55% 3.52% 13.3% 6.77% 4.38% 3.78% 4.37% 4.71%
Assets 1 54,174 59,347 64,259 66,696 6,465 68,875 68,430 73,714
Book Value Per Share 2 20.00 20.80 22.50 22.50 20.50 21.80 23.20 24.80
Cash Flow per Share 2 5.970 5.280 13.40 7.960 5.320 6.270 6.730 7.010
Capex 1 3,840 4,125 5,732 6,191 5,876 5,775 5,242 4,672
Capex / Sales 12.86% 13.35% 13.79% 17.63% 19.17% 20.01% 17.61% 14.96%
Announcement Date 20-02-20 21-02-25 22-02-24 23-02-23 24-02-22 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Anglo American plc

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
18
Last Close Price
30.74 USD
Average target price
33.63 USD
Spread / Average Target
+9.40%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Integrated Mining

1st Jan change Capi.
BHP GROUP LIMITED Stock BHP Group Limited
-14.38% 146B
RIO TINTO PLC Stock Rio Tinto plc
-11.52% 113B
GLENCORE PLC Stock Glencore plc
-1.22% 70.91B
GRUPO MÉXICO, S.A.B. DE C.V. Stock Grupo México, S.A.B. de C.V.
+7.07% 42.66B
SAUDI ARABIAN MINING COMPANY (MA'ADEN) Stock Saudi Arabian Mining Company (Ma'aden)
-14.21% 41.75B
HINDUSTAN ZINC LIMITED Stock Hindustan Zinc Limited
+105.13% 33.25B
TECK RESOURCES LIMITED Stock Teck Resources Limited
+17.55% 24.72B
VEDANTA LIMITED Stock Vedanta Limited
+77.08% 20.67B
IVANHOE MINES LTD. Stock Ivanhoe Mines Ltd.
+36.73% 16.91B
Integrated Mining
  1. Stock Market
  2. Equities
  3. AAL Stock
  4. NGLD Stock
  5. Financials Anglo American plc