Projected Income Statement: Alterity Therapeutics Limited

Forecast Balance Sheet: Alterity Therapeutics Limited

Forecast Balance Sheet - Alterity Therapeutics Limited
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028 2029
Net Debt 1 - - -4.83 -21.6 -26.8 -9.95 -36.9 -5.71
Change - - - -347.2% -24.07% 62.84% -270.85% 84.53%
Announcement Date 8/31/22 8/31/23 8/29/24 8/28/25 8/28/26 - - -
1USD in Million
Estimates

Cash Flow Forecast: Alterity Therapeutics Limited

Fiscal Period: June 2022 2024 2025 2026 2027 2028 2029
CAPEX 1 0.0612 0.00389 - - 0.2285 0.6478 0.4238
Change - - - - - 183.54% -34.57%
Free Cash Flow (FCF) 1 -8.531 -8.565 -7.472 -16.16 -21.44 -21.09 -18.03
Change - - 12.76% -116.26% -32.66% 1.62% 14.52%
Announcement Date 8/31/22 8/29/24 8/28/25 8/28/26 - - -
1AUD in Million
Estimates

Forecast Financial Ratios: Alterity Therapeutics Limited

Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028 2029

Profitability

        
EBITDA Margin (%) - - -445.2% -154.53% -468.13% -2,228.86% -1,183.66% -831.13%
EBIT Margin (%) -295.25% -364.93% -446.03% -148.53% -468.2% -2,484.32% -1,578.79% -1,342.46%
EBT Margin (%) -249.26% -348.41% -444.93% -149.36% -437.19% -2,520.35% -1,480.89% -1,264.75%
Net margin (%) -250.62% -351.06% -446.01% -150.2% -439.32% -2,520.35% -1,571.11% -1,302.41%
FCF margin (%) -241.79% - -294.45% -141.59% -421.75% -1,978.31% -1,079.52% -744.34%
FCF / Net Income (%) 96.47% - 66.02% 94.27% 96% 78.49% 68.71% 57.15%

Profitability

        
ROA - - - - - - - -
ROE - - - -48.41% -54.98% -110% -106% -

Financial Health

        
Leverage (Debt/EBITDA) - - - - - - - -
Debt / Free cash flow - - - - - - - -

Capital Intensity

        
CAPEX / Current Assets (%) 1.73% - 0.13% - - 21.08% 33.16% 17.5%
CAPEX / EBITDA (%) - - -0.03% - - -0.95% -2.8% -2.11%
CAPEX / FCF (%) -0.72% - -0.05% - - -1.07% -3.07% -2.35%

Items per share

        
Cash flow per share 1 - - - - - - - -
Change - - - - - - - -
Dividend per Share 1 - - - - - - - -
Change - - - - - - - -
Book Value Per Share 1 - - - - - - - -
Change - - - - - - - -
EPS 1 - - - - -0.1112 -0.1025 -1.1 -0.08
Change - - - - - 7.82% -973.17% 92.73%
Nbr of stocks (in thousands) - - - - 217,509 229,101 229,101 229,101
Announcement Date - - - - 8/28/26 - - -
1AUD
Estimates
2027 *2028 *
P/E -2.49x -0.23x
PBR - -
EV / Sales 28.7x 2.11x
Yield - -

EPS & Dividend

EPS & Dividend - Alterity Therapeutics Limited


Y-o-Y evolution of P/E

Valuation ratios - P/E - Alterity Therapeutics Limited
 
Trader
Investor
-
Global
-
Quality
-
ESG MSCI
-
MarketScreener Ratings - Alterity Therapeutics Limited
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
0.2550AUD
Average target price
5.517AUD
Spread / Average Target
+2,063.40%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Alterity Therapeutics Limited
  1. Stock Market
  2. Stocks
  3. ATH Stock
  4. ATHE Stock
  5. Financials Alterity Therapeutics Limited