Delayed
Warsaw S.E.
04:58:22 2024-06-10 EDT
|
5-day change
|
1st Jan Change
|
2.32
PLN
|
-2.11%
|
|
-2.93%
|
+32.57%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
27.23
|
26.32
|
19.67
|
33.9
|
22.37
|
26.91
|
Enterprise Value (EV)
1 |
30.71
|
29.98
|
19.68
|
39.31
|
22.27
|
26.71
|
P/E ratio
|
-4.12
x
|
177
x
|
1.19
x
|
4.26
x
|
5.43
x
|
3.65
x
|
Yield
|
-
|
-
|
19.2%
|
-
|
-
|
-
|
Capitalization / Revenue
|
23.1
x
|
28.3
x
|
22.6
x
|
44.6
x
|
37.3
x
|
48.7
x
|
EV / Revenue
|
26.1
x
|
32.3
x
|
22.6
x
|
51.7
x
|
37.2
x
|
48.3
x
|
EV / EBITDA
|
-15.7
x
|
14.5
x
|
-9.86
x
|
-21.8
x
|
-6.73
x
|
-6.66
x
|
EV / FCF
|
-1.83
x
|
1.59
x
|
-0.93
x
|
-1.91
x
|
0.86
x
|
43.4
x
|
FCF Yield
|
-54.5%
|
63%
|
-108%
|
-52.2%
|
117%
|
2.3%
|
Price to Book
|
0.14
x
|
0.15
x
|
0.1
x
|
0.18
x
|
0.11
x
|
0.13
x
|
Nbr of stocks (in thousands)
|
15,212
|
15,212
|
15,130
|
15,270
|
15,270
|
15,380
|
Reference price
2 |
1.790
|
1.730
|
1.300
|
2.220
|
1.465
|
1.750
|
Announcement Date
|
19-04-17
|
20-05-15
|
21-04-29
|
22-04-27
|
23-04-26
|
24-04-25
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1.177
|
0.929
|
0.871
|
0.76
|
0.599
|
0.553
|
EBITDA
1 |
-1.962
|
2.072
|
-1.995
|
-1.805
|
-3.308
|
-4.007
|
EBIT
1 |
-1.99
|
1.904
|
-2.165
|
-1.908
|
-3.34
|
-4.031
|
Operating Margin
|
-169.07%
|
204.95%
|
-248.56%
|
-251.05%
|
-557.6%
|
-728.93%
|
Earnings before Tax (EBT)
1 |
-6.612
|
0.149
|
16.68
|
7.919
|
4.199
|
7.585
|
Net income
1 |
-6.612
|
0.149
|
16.68
|
7.919
|
4.199
|
7.585
|
Net margin
|
-561.77%
|
16.04%
|
1,914.93%
|
1,041.97%
|
701%
|
1,371.61%
|
EPS
2 |
-0.4346
|
0.009794
|
1.096
|
0.5208
|
0.2700
|
0.4800
|
Free Cash Flow
1 |
-16.74
|
18.89
|
-21.22
|
-20.53
|
25.95
|
0.6151
|
FCF margin
|
-1,422.29%
|
2,033.45%
|
-2,436.8%
|
-2,700.79%
|
4,331.51%
|
111.23%
|
FCF Conversion (EBITDA)
|
-
|
911.72%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
12,678.36%
|
-
|
-
|
617.9%
|
8.11%
|
Dividend per Share
|
-
|
-
|
0.2500
|
-
|
-
|
-
|
Announcement Date
|
19-04-17
|
20-05-15
|
21-04-29
|
22-04-27
|
23-04-26
|
24-04-25
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
3.48
|
3.66
|
0.01
|
5.41
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
0.1
|
0.21
|
Leverage (Debt/EBITDA)
|
-1.772
x
|
1.766
x
|
-0.00401
x
|
-2.995
x
|
-
|
-
|
Free Cash Flow
1 |
-16.7
|
18.9
|
-21.2
|
-20.5
|
25.9
|
0.62
|
ROE (net income / shareholders' equity)
|
-3.46%
|
0.09%
|
9.25%
|
4.16%
|
2.16%
|
3.78%
|
ROA (Net income/ Total Assets)
|
-0.63%
|
0.67%
|
-0.74%
|
-0.61%
|
-1.05%
|
-1.25%
|
Assets
1 |
1,044
|
22.16
|
-2,258
|
-1,294
|
-400.4
|
-606.7
|
Book Value Per Share
2 |
12.40
|
11.30
|
12.40
|
12.60
|
12.90
|
13.30
|
Cash Flow per Share
2 |
0.0100
|
0.0200
|
0.0100
|
0.1100
|
0.0100
|
0.0100
|
Capex
1 |
0.19
|
0.01
|
0.13
|
0.04
|
0.02
|
0.03
|
Capex / Sales
|
16.23%
|
1.51%
|
14.47%
|
5.39%
|
4.01%
|
5.06%
|
Announcement Date
|
19-04-17
|
20-05-15
|
21-04-29
|
22-04-27
|
23-04-26
|
24-04-25
|
|