Stock ABEC ALPHABET INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Alphabet Inc. Deutsche Boerse AG

Equities

ABEC

US02079K1079

Internet Services

Market Closed - Deutsche Boerse AG
Other stock markets
 11:54:03 2024-05-03 EDT 		5-day change 1st Jan Change
155.1 EUR -1.01% Intraday chart for Alphabet Inc. -4.46% +21.51%
05-03 Tech platforms make pitch for ad deals as TikTok is roiled by politics RE
05-03 Google trial wraps up as judge weighs landmark US antitrust claims RE

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 922,946 1,185,281 1,921,855 1,145,004 1,755,459 2,076,581 - -
Enterprise Value (EV) 1 807,825 1,062,519 1,797,023 1,045,943 1,657,796 1,956,468 1,927,194 1,895,445
P/E ratio 27.2 x 29.9 x 25.8 x 19.3 x 24.1 x 22.1 x 19.5 x 16.8 x
Yield - - - - - 0.23% 0.29% 0.4%
Capitalization / Revenue 5.7 x 6.49 x 7.46 x 4.05 x 5.71 x 5.99 x 5.4 x 4.9 x
EV / Revenue 4.99 x 5.82 x 6.98 x 3.7 x 5.39 x 5.65 x 5.01 x 4.47 x
EV / EBITDA 13.8 x 15.6 x 16.9 x 9.5 x 14 x 13.5 x 11.7 x 10.1 x
EV / FCF 26.1 x 24.8 x 26.8 x 17.4 x 23.9 x 24.4 x 21 x 17.6 x
FCF Yield 3.83% 4.03% 3.73% 5.74% 4.19% 4.11% 4.77% 5.68%
Price to Book 4.58 x 5.32 x 7.62 x 4.43 x 6.27 x 6.19 x 5.07 x 4.01 x
Nbr of stocks (in thousands) 13,793,749 13,528,525 13,275,280 12,943,000 12,516,000 12,357,994 - -
Reference price 2 66.97 87.63 144.9 88.23 139.7 167.2 167.2 167.2
Announcement Date 20-02-03 21-02-02 22-02-01 23-02-02 24-01-30 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 161,857 182,527 257,637 282,836 307,394 346,386 384,311 423,942
EBITDA 1 58,503 67,912 106,531 110,132 118,699 145,065 164,290 186,976
EBIT 1 34,231 41,224 78,714 74,842 84,293 106,333 121,375 138,071
Operating Margin 21.15% 22.59% 30.55% 26.46% 27.42% 30.7% 31.58% 32.57%
Earnings before Tax (EBT) 1 39,625 48,082 90,734 71,328 85,717 112,065 125,522 143,119
Net income 1 34,343 40,269 76,033 59,972 73,795 93,701 105,210 119,455
Net margin 21.22% 22.06% 29.51% 21.2% 24.01% 27.05% 27.38% 28.18%
EPS 2 2.458 2.930 5.610 4.560 5.800 7.557 8.577 9.955
Free Cash Flow 1 30,972 42,843 67,012 60,010 69,495 80,323 91,916 107,751
FCF margin 19.14% 23.47% 26.01% 21.22% 22.61% 23.19% 23.92% 25.42%
FCF Conversion (EBITDA) 52.94% 63.09% 62.9% 54.49% 58.55% 55.37% 55.95% 57.63%
FCF Conversion (Net income) 90.18% 106.39% 88.14% 100.06% 94.17% 85.72% 87.36% 90.2%
Dividend per Share 2 - - - - - 0.3820 0.4885 0.6660
Announcement Date 20-02-03 21-02-02 22-02-01 23-02-02 24-01-30 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 75,325 68,011 69,685 69,092 76,048 69,787 74,604 76,693 86,310 80,539 83,946 85,741 95,752 89,055 93,165
EBITDA 1 29,278 28,380 28,134 26,157 27,461 25,885 31,009 30,886 32,672 34,149 36,088 35,953 39,124 39,049 40,829
EBIT 1 21,885 20,094 19,453 17,135 18,160 17,415 21,838 21,343 23,697 25,472 26,396 26,065 28,922 28,801 29,530
Operating Margin 29.05% 29.55% 27.92% 24.8% 23.88% 24.95% 29.27% 27.83% 27.46% 31.63% 31.44% 30.4% 30.21% 32.34% 31.7%
Earnings before Tax (EBT) 1 24,402 18,934 19,014 16,233 17,147 18,205 21,903 21,197 24,412 28,315 27,399 27,080 29,816 29,594 30,612
Net income 1 20,642 16,436 16,002 13,910 13,624 15,051 18,368 19,689 20,687 23,662 22,888 22,598 24,978 25,061 25,770
Net margin 27.4% 24.17% 22.96% 20.13% 17.92% 21.57% 24.62% 25.67% 23.97% 29.38% 27.26% 26.36% 26.09% 28.14% 27.66%
EPS 2 1.534 1.231 1.210 1.060 1.050 1.170 1.440 1.550 1.640 1.890 1.838 1.828 2.021 2.088 2.179
Dividend per Share 2 - - - - - - - - - - 0.1200 0.1200 0.1500 0.1000 0.1000
Announcement Date 22-02-01 22-04-26 22-07-26 22-10-25 23-02-02 23-04-25 23-07-25 23-10-24 24-01-30 24-04-25 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 115,121 122,762 124,832 99,061 97,663 120,112 149,387 181,136
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 30,972 42,843 67,012 60,010 69,495 80,323 91,916 107,751
ROE (net income / shareholders' equity) 19.3% 19% 32.1% 23.6% 29.7% 28% 26.4% 23.6%
ROA (Net income/ Total Assets) 14.4% 13.5% 22.4% 16.6% 19.2% 20.4% 19.8% 17.9%
Assets 1 238,709 297,762 339,442 362,266 383,828 460,298 530,082 667,593
Book Value Per Share 2 14.60 16.50 19.00 19.90 22.30 27.00 33.00 41.70
Cash Flow per Share 2 3.900 4.740 6.760 7.120 8.000 10.60 12.20 14.70
Capex 1 23,548 22,281 24,640 31,485 32,251 49,074 50,458 52,641
Capex / Sales 14.55% 12.21% 9.56% 11.13% 10.49% 14.17% 13.13% 12.42%
Announcement Date 20-02-03 21-02-02 22-02-01 23-02-02 24-01-30 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Alphabet Inc.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
57
Last Close Price
167.2 USD
Average target price
190.9 USD
Spread / Average Target
+14.15%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Search Engines

1st Jan change Capi.
BAIDU, INC. Stock Baidu, Inc.
-4.77% 39.77B
NAVER CORPORATION Stock NAVER Corporation
-13.12% 21.87B
Z HOLDINGS CORPORATION Stock Z Holdings Corporation
-25.18% 18.34B
YANDEX N.V. Stock Yandex N.V.
-.--% 6.85B
LASTMINUTE.COM N.V. Stock lastminute.com N.V.
-7.94% 253M
GURUNAVI, INC. Stock Gurunavi, Inc.
+13.55% 115M
FIRSTLOGIC,INC. Stock Firstlogic,Inc.
-8.56% 70.97M
Search Engines
  1. Stock Market
  2. Equities
  3. GOOGL Stock
  4. ABEC Stock
  5. Financials Alphabet Inc.