Stock AKAM AKAMAI TECHNOLOGIES, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Akamai Technologies, Inc.

Equities

AKAM

US00971T1016

IT Services & Consulting

Market Closed - Nasdaq
Other stock markets
 16:00:00 2024-06-17 EDT 		Pre-market 07:55:08
89.11 USD +0.02% Intraday chart for Akamai Technologies, Inc. 88.98 -0.14%
06-14 Akamai Technologies Insider Sold Shares Worth $265,020, According to a Recent SEC Filing MT
06-06 Transcript : Akamai Technologies, Inc. Presents at BofA Securities 2024 Global Technology Conference, Jun-06-2024 10:00 AM

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 13,959 17,092 19,017 13,256 17,851 13,573 - -
Enterprise Value (EV) 1 13,427 16,502 18,827 14,115 19,093 14,914 14,771 11,836
P/E ratio 29.8 x 31.2 x 29.8 x 25.9 x 33.6 x 21.7 x 19.6 x 17.3 x
Yield - - - - - - - -
Capitalization / Revenue 4.82 x 5.34 x 5.49 x 3.67 x 4.68 x 3.4 x 3.16 x 2.91 x
EV / Revenue 4.64 x 5.16 x 5.44 x 3.9 x 5.01 x 3.74 x 3.44 x 2.53 x
EV / EBITDA 11.1 x 11.8 x 12.1 x 9.23 x 11.9 x 8.93 x 8.2 x 5.86 x
EV / FCF 27.1 x 34.2 x 21.9 x 17.3 x 30.9 x 17.2 x 15.4 x 10.4 x
FCF Yield 3.7% 2.93% 4.56% 5.78% 3.24% 5.82% 6.49% 9.64%
Price to Book 3.87 x 4.03 x 4.28 x 3.1 x 4 x 2.99 x 2.76 x 2.15 x
Nbr of stocks (in thousands) 161,601 162,794 162,480 157,242 150,832 152,317 - -
Reference price 2 86.38 105.0 117.0 84.30 118.4 89.11 89.11 89.11
Announcement Date 20-02-11 21-02-09 22-02-15 23-02-14 24-02-13 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,894 3,198 3,461 3,617 3,812 3,991 4,294 4,670
EBITDA 1 1,211 1,397 1,561 1,530 1,608 1,670 1,802 2,019
EBIT 1 843.7 994.3 1,094 1,033 1,136 1,145 1,246 1,393
Operating Margin 29.16% 31.09% 31.6% 28.56% 29.79% 28.7% 29.03% 29.84%
Earnings before Tax (EBT) 1 532.5 616.1 728.2 658 652.5 745.3 911.3 1,062
Net income 1 478 557.1 651.6 523.7 547.6 623 677.7 783.3
Net margin 16.52% 17.42% 18.83% 14.48% 14.37% 15.61% 15.78% 16.77%
EPS 2 2.900 3.370 3.930 3.260 3.520 4.107 4.540 5.150
Free Cash Flow 1 496.2 483.1 859.3 816.4 618.4 867.5 958 1,140
FCF margin 17.15% 15.11% 24.83% 22.57% 16.22% 21.73% 22.31% 24.42%
FCF Conversion (EBITDA) 40.97% 34.57% 55.05% 53.37% 38.47% 51.94% 53.16% 56.48%
FCF Conversion (Net income) 103.81% 86.73% 131.87% 155.89% 112.92% 139.26% 141.37% 145.58%
Dividend per Share 2 - - - - - - - -
Announcement Date 20-02-11 21-02-09 22-02-15 23-02-14 24-02-13 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 905.4 903.6 903.3 881.9 927.8 915.7 935.7 965.5 995 987 977.6 997.4 1,029 1,045 1,044
EBITDA 1 403.9 391.3 388.3 368.5 381.7 375.7 388.2 417.6 426 417.2 408.2 415.8 428.2 437.1 444.1
EBIT 1 283.2 270.1 262.4 242.6 257.6 263.8 273 296 302.7 291.8 279.1 281.5 293.5 300.7 305.1
Operating Margin 31.28% 29.89% 29.05% 27.51% 27.77% 28.81% 29.18% 30.66% 30.42% 29.57% 28.55% 28.22% 28.52% 28.77% 29.22%
Earnings before Tax (EBT) 1 181 160.8 170.6 158.2 168.4 126.9 150 179.4 196.2 188.3 183.3 185.1 189.2 219.2 188.9
Net income 1 160.5 119.2 119.5 108.2 128.8 97.11 128.8 160.5 161.2 175.4 142.3 142.6 149.3 148.5 148.6
Net margin 17.73% 13.19% 13.23% 12.26% 13.88% 10.6% 13.77% 16.63% 16.2% 17.77% 14.56% 14.29% 14.5% 14.2% 14.23%
EPS 2 0.9700 0.7300 0.7400 0.6800 0.8200 0.6200 0.8400 1.040 1.030 1.160 0.9398 0.9400 0.9921 1.030 1.060
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 22-02-15 22-05-03 22-08-09 22-11-08 23-02-14 23-05-09 23-08-08 23-11-07 24-02-13 24-05-09 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - 859 1,242 1,341 1,198 -
Net Cash position 1 533 590 190 - - - - 1,737
Leverage (Debt/EBITDA) - - - 0.5618 x 0.7729 x 0.803 x 0.6646 x -
Free Cash Flow 1 496 483 859 816 618 867 958 1,140
ROE (net income / shareholders' equity) 21.6% 21.7% 21.5% 19.3% 21.4% 20.6% 21.1% 18.4%
ROA (Net income/ Total Assets) 11.9% 11.6% 11.9% 10.4% 10.5% 8.13% 8.43% 6.9%
Assets 1 4,031 4,794 5,497 5,019 5,192 7,665 8,042 11,353
Book Value Per Share 2 22.30 26.10 27.30 27.20 29.60 29.80 32.20 41.50
Cash Flow per Share 2 6.430 7.350 8.470 7.940 8.680 10.30 10.70 11.00
Capex 1 562 732 545 458 730 639 659 689
Capex / Sales 19.42% 22.88% 15.75% 12.67% 19.15% 16.01% 15.35% 14.76%
Announcement Date 20-02-11 21-02-09 22-02-15 23-02-14 24-02-13 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Akamai Technologies, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
B+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
24
Last Close Price
89.11 USD
Average target price
114 USD
Spread / Average Target
+27.97%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other IT Services & Consulting

1st Jan change Capi.
AKAMAI TECHNOLOGIES, INC. Stock Akamai Technologies, Inc.
-24.71% 13.57B
ACCENTURE PLC Stock Accenture plc
-18.63% 180B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+0.90% 166B
IBM Stock IBM
+3.64% 156B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+5.15% 100B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+52.92% 95.02B
RELX PLC Stock RELX PLC
+14.73% 84.39B
INFOSYS LIMITED Stock Infosys Limited
-2.66% 73.81B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
-2.35% 46.39B
SNOWFLAKE INC. Stock Snowflake Inc.
-34.34% 43.75B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. AKAM Stock
  4. Financials Akamai Technologies, Inc.