Financials Aizawa Securities Group Co., Ltd.

Equities

8708

JP3101850000

Investment Banking & Brokerage Services

Market Closed - Japan Exchange 02:00:00 2024-05-02 EDT 5-day change 1st Jan Change
1,671 JPY -4.51% Intraday chart for Aizawa Securities Group Co., Ltd. +4.44% +43.19%

Valuation

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Capitalization 1 33,542 27,621 32,184 40,353 28,467 26,124
Enterprise Value (EV) 1 3,222 -851.4 -1,938 2,663 -3,089 5,449
P/E ratio 14.9 x 118 x 34.2 x 9.02 x 9.94 x -11.1 x
Yield 2.84% 3.28% 2.92% 3.19% 3.81% 3.77%
Capitalization / Revenue 1.88 x 2.2 x 2.29 x 2.47 x 1.82 x 2.14 x
EV / Revenue 0.18 x -0.07 x -0.14 x 0.16 x -0.2 x 0.45 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.59 x 0.54 x 0.64 x 0.69 x 0.51 x 0.51 x
Nbr of stocks (in thousands) 43,225 41,225 42,684 40,272 38,783 37,861
Reference price 2 776.0 670.0 754.0 1,002 734.0 690.0
Announcement Date 18-06-28 19-06-26 20-06-26 21-06-28 22-06-27 23-06-26
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net sales 1 17,862 12,581 14,070 16,317 15,619 12,208
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 2,624 800 1,307 6,343 4,672 -1,908
Net income 1 2,255 246 940 4,538 2,901 -2,375
Net margin 12.62% 1.96% 6.68% 27.81% 18.57% -19.45%
EPS 2 52.17 5.695 22.02 111.1 73.83 -62.03
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 22.00 22.00 22.00 32.00 28.00 26.00
Announcement Date 18-06-28 19-06-26 20-06-26 21-06-28 22-06-27 23-06-26
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 6,909 7,935 8,115 4,400 2,746 5,945 3,402 4,588 9,277 4,196
EBITDA - - - - - - - - - -
EBIT 1 36 462 -313 109 -1,028 -1,902 -304 564 714 -200
Operating Margin 0.52% 5.82% -3.86% 2.48% -37.44% -31.99% -8.94% 12.29% 7.7% -4.77%
Earnings before Tax (EBT) 1 769 1,430 3,055 1,269 -778 -1,317 313 971 1,389 248
Net income 1 626 1,067 2,283 941 -897 -1,455 248 734 924 211
Net margin 9.06% 13.45% 28.13% 21.39% -32.67% -24.47% 7.29% 16% 9.96% 5.03%
EPS 2 14.67 25.85 57.59 24.13 -23.27 -37.80 6.380 19.50 24.58 5.650
Dividend per Share 11.00 11.00 13.00 - - 13.00 - - 13.00 -
Announcement Date 19-10-29 20-10-28 21-10-29 22-01-28 22-07-29 22-10-28 23-01-27 23-07-28 23-10-27 24-01-30
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 30,320 28,472 34,122 37,690 31,556 20,675
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 4.06% 0.44% 1.81% 8.36% 4.93% -4.29%
ROA (Net income/ Total Assets) 2.22% 0.26% 1.1% 4.72% 2.71% -2.36%
Assets 1 101,563 96,169 85,525 96,152 107,222 100,597
Book Value Per Share 2 1,324 1,249 1,183 1,444 1,441 1,350
Cash Flow per Share 2 289.0 278.0 369.0 417.0 495.0 374.0
Capex 1 258 183 109 337 322 241
Capex / Sales 1.44% 1.45% 0.77% 2.07% 2.06% 1.97%
Announcement Date 18-06-28 19-06-26 20-06-26 21-06-28 22-06-27 23-06-26
1JPY in Million2JPY
Estimates
  1. Stock Market
  2. Equities
  3. 8708 Stock
  4. Financials Aizawa Securities Group Co., Ltd.