Market Closed -
OTC Markets
15:59:27 2024-05-31 EDT
|
5-day change
|
1st Jan Change
|
42.48
USD
|
-1.00%
|
|
-1.44%
|
+10.14%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
102,110
|
70,321
|
88,298
|
87,427
|
110,311
|
123,233
|
-
|
-
|
Enterprise Value (EV)
1 |
89,576
|
66,009
|
80,655
|
81,950
|
105,337
|
111,126
|
107,099
|
102,733
|
P/E ratio
|
-74.6
x
|
-61.9
x
|
21
x
|
20.6
x
|
29.1
x
|
24.4
x
|
18.8
x
|
15.4
x
|
Yield
|
-
|
-
|
1.33%
|
1.62%
|
1.29%
|
1.5%
|
1.89%
|
2.35%
|
Capitalization / Revenue
|
1.45
x
|
1.41
x
|
1.69
x
|
1.49
x
|
1.69
x
|
1.72
x
|
1.52
x
|
1.35
x
|
EV / Revenue
|
1.27
x
|
1.32
x
|
1.55
x
|
1.39
x
|
1.61
x
|
1.55
x
|
1.32
x
|
1.13
x
|
EV / EBITDA
|
9.07
x
|
14.5
x
|
11.2
x
|
9.82
x
|
13
x
|
12
x
|
9.39
x
|
7.69
x
|
EV / FCF
|
63.4
x
|
-9.19
x
|
22.9
x
|
17.5
x
|
24
x
|
27.6
x
|
17.2
x
|
14.2
x
|
FCF Yield
|
1.58%
|
-10.9%
|
4.36%
|
5.71%
|
4.16%
|
3.62%
|
5.8%
|
7.04%
|
Price to Book
|
17.1
x
|
10.9
x
|
9.33
x
|
6.75
x
|
6.22
x
|
5.85
x
|
4.8
x
|
3.94
x
|
Nbr of stocks (in thousands)
|
782,573
|
783,254
|
785,848
|
787,488
|
789,177
|
790,459
|
-
|
-
|
Reference price
2 |
130.5
|
89.78
|
112.4
|
111.0
|
139.8
|
155.9
|
155.9
|
155.9
|
Announcement Date
|
20-02-13
|
21-02-18
|
22-02-17
|
23-02-16
|
24-02-15
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
70,478
|
49,912
|
52,149
|
58,763
|
65,446
|
71,698
|
81,070
|
91,253
|
EBITDA
1 |
9,873
|
4,537
|
7,190
|
8,343
|
8,080
|
9,292
|
11,408
|
13,363
|
EBIT
1 |
6,946
|
1,706
|
4,865
|
5,627
|
5,838
|
6,735
|
8,616
|
10,558
|
Operating Margin
|
9.86%
|
3.42%
|
9.33%
|
9.58%
|
8.92%
|
9.39%
|
10.63%
|
11.57%
|
Earnings before Tax (EBT)
1 |
1,064
|
-1,130
|
5,027
|
5,075
|
4,769
|
6,677
|
8,197
|
9,532
|
Net income
1 |
-1,362
|
-1,133
|
4,213
|
4,247
|
3,789
|
4,932
|
6,414
|
7,704
|
Net margin
|
-1.93%
|
-2.27%
|
8.08%
|
7.23%
|
5.79%
|
6.88%
|
7.91%
|
8.44%
|
EPS
2 |
-1.750
|
-1.450
|
5.360
|
5.400
|
4.800
|
6.391
|
8.312
|
10.12
|
Free Cash Flow
1 |
1,413
|
-7,179
|
3,515
|
4,680
|
4,386
|
4,027
|
6,216
|
7,232
|
FCF margin
|
2%
|
-14.38%
|
6.74%
|
7.96%
|
6.7%
|
5.62%
|
7.67%
|
7.93%
|
FCF Conversion (EBITDA)
|
14.31%
|
-
|
48.89%
|
56.09%
|
54.28%
|
43.34%
|
54.49%
|
54.12%
|
FCF Conversion (Net income)
|
-
|
-
|
83.43%
|
110.2%
|
115.76%
|
81.65%
|
96.92%
|
93.87%
|
Dividend per Share
2 |
-
|
-
|
1.500
|
1.800
|
1.800
|
2.343
|
2.939
|
3.665
|
Announcement Date
|
20-02-13
|
21-02-18
|
22-02-17
|
23-02-16
|
24-02-15
|
-
|
-
|
-
|
Fiscal Period: December |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
39,612
|
18,948
|
30,964
|
24,637
|
16,994
|
12,000
|
12,810
|
24,810
|
13,309
|
20,644
|
11,763
|
15,900
|
27,663
|
14,897
|
22,886
|
12,830
|
17,426
|
16,752
|
24,738
|
16,479
|
20,022
|
EBITDA
1 |
-
|
-
|
-
|
-
|
2,180
|
1,848
|
1,953
|
-
|
1,320
|
-
|
1,268
|
2,392
|
-
|
1,580
|
2,840
|
1,090
|
2,257
|
1,787
|
3,634
|
-
|
-
|
EBIT
1 |
-
|
-945
|
2,651
|
2,703
|
1,496
|
1,263
|
1,382
|
2,645
|
836
|
2,146
|
773
|
1,845
|
2,618
|
1,013
|
2,207
|
577
|
1,884
|
1,437
|
2,647
|
2,111
|
2,952
|
Operating Margin
|
-
|
-4.99%
|
8.56%
|
10.97%
|
8.8%
|
10.53%
|
10.79%
|
10.66%
|
6.28%
|
10.4%
|
6.57%
|
11.6%
|
9.46%
|
6.8%
|
9.64%
|
4.5%
|
10.81%
|
8.58%
|
10.7%
|
12.81%
|
14.74%
|
Earnings before Tax (EBT)
|
-
|
-1,988
|
-
|
-
|
1,762
|
1,595
|
1,091
|
2,686
|
560
|
1,829
|
539
|
1,450
|
-
|
954
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
-
|
-1,919
|
-
|
-
|
1,578
|
1,219
|
682
|
1,901
|
667
|
1,679
|
466
|
1,060
|
1,526
|
806
|
1,457
|
595
|
1,319
|
1,074
|
2,117
|
-
|
-
|
Net margin
|
-
|
-10.13%
|
-
|
-
|
9.29%
|
10.16%
|
5.32%
|
7.66%
|
5.01%
|
8.13%
|
3.96%
|
6.67%
|
5.52%
|
5.41%
|
6.37%
|
4.64%
|
7.57%
|
6.41%
|
8.56%
|
-
|
-
|
EPS
2 |
-
|
-2.450
|
-
|
-
|
2.000
|
1.550
|
0.8700
|
-
|
0.8500
|
2.130
|
0.5900
|
1.340
|
1.940
|
1.020
|
1.850
|
0.7600
|
1.680
|
1.267
|
2.697
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
1.500
|
-
|
-
|
-
|
-
|
1.800
|
-
|
-
|
-
|
-
|
1.800
|
-
|
0.9750
|
-
|
1.162
|
-
|
1.050
|
Announcement Date
|
20-02-13
|
20-07-30
|
21-02-18
|
21-07-29
|
22-02-17
|
22-05-04
|
22-07-27
|
22-07-27
|
22-10-28
|
23-02-16
|
23-05-03
|
23-07-26
|
23-07-26
|
23-11-08
|
24-02-15
|
24-04-25
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
12,534
|
4,312
|
7,643
|
5,477
|
4,974
|
12,107
|
16,134
|
20,500
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1,413
|
-7,179
|
3,515
|
4,680
|
4,386
|
4,027
|
6,216
|
7,232
|
ROE (net income / shareholders' equity)
|
60.1%
|
17.1%
|
42.7%
|
37.9%
|
28.8%
|
25.9%
|
27.9%
|
27.8%
|
ROA (Net income/ Total Assets)
|
4.11%
|
0.95%
|
3.13%
|
3.64%
|
3.76%
|
3.93%
|
5.13%
|
5.6%
|
Assets
1 |
-33,163
|
-119,419
|
134,652
|
116,775
|
100,715
|
125,517
|
125,015
|
137,455
|
Book Value Per Share
2 |
7.640
|
8.220
|
12.00
|
16.40
|
22.50
|
26.60
|
32.50
|
39.60
|
Cash Flow per Share
2 |
4.830
|
-6.920
|
5.900
|
7.980
|
7.930
|
9.650
|
12.20
|
14.70
|
Capex
1 |
2,340
|
1,759
|
1,928
|
2,464
|
3,051
|
2,962
|
3,151
|
3,396
|
Capex / Sales
|
3.32%
|
3.52%
|
3.7%
|
4.19%
|
4.66%
|
4.13%
|
3.89%
|
3.72%
|
Announcement Date
|
20-02-13
|
21-02-18
|
22-02-17
|
23-02-16
|
24-02-15
|
-
|
-
|
-
|
Last Close Price
155.9
EUR Average target price
179.9
EUR Spread / Average Target +15.39% Consensus |
1st Jan change
|
Capi.
|
---|
| +3.77% | 113B | | +11.05% | 17.05B | | +8.94% | 16.71B | | +61.81% | 5.08B | | +8.07% | 4.21B | | +5.67% | 3.61B | | -26.69% | 3.45B | | -32.65% | 1.33B | | +1.01% | 1.07B |
Commercial Aircraft Manufacturing
|