Stock AIR AIR NEW ZEALAND LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Air New Zealand Limited

Equities

AIR

NZAIRE0001S2

Airlines

End-of-day quote New Zealand S.E.
Other stock markets
 18:00:00 2024-04-29 EDT 		5-day change 1st Jan Change
0.55 NZD 0.00% Intraday chart for Air New Zealand Limited -3.51% -13.39%
04-22 Global markets live: Salesforce, Blackstone, Nike, Tesla, Embraer... Our Logo
04-22 News Highlights : Top Company News of the Day - Monday at 7 AM ET DJ

Valuation

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,976 1,486 1,740 1,920 2,627 1,853 - -
Enterprise Value (EV) 1 4,518 4,749 4,782 3,495 3,735 3,663 4,185 4,943
P/E ratio 11.1 x -3.27 x -6.03 x -1.4 x 6.39 x 11.7 x 15.5 x 8.93 x
Yield 8.3% - - - 7.69% 5.4% 4.4% 7.4%
Capitalization / Revenue 0.51 x 0.31 x 0.69 x 0.7 x 0.42 x 0.28 x 0.28 x 0.27 x
EV / Revenue 0.78 x 0.98 x 1.9 x 1.28 x 0.59 x 0.55 x 0.64 x 0.72 x
EV / EBITDA 4.83 x 6.06 x 14.1 x -874 x 2.9 x 3.92 x 4.15 x 4.03 x
EV / FCF 27.4 x -14.9 x 52 x 15.7 x 3.99 x -7.1 x -9.95 x -8.11 x
FCF Yield 3.65% -6.7% 1.92% 6.38% 25.1% -14.1% -10% -12.3%
Price to Book 1.42 x 1.12 x 1.58 x 1.14 x 1.26 x 0.94 x 0.92 x 0.89 x
Nbr of stocks (in thousands) 1,123,191 1,125,439 1,122,810 3,368,446 3,368,430 3,368,464 - -
Reference price 2 2.650 1.320 1.550 0.5700 0.7800 0.5500 0.5500 0.5500
Announcement Date 19-08-21 20-08-26 21-08-25 22-08-24 23-08-23 - - -
1NZD in Million2NZD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 5,785 4,836 2,517 2,734 6,330 6,628 6,581 6,869
EBITDA 1 935 784 339 -4 1,286 935.6 1,008 1,226
EBIT 1 368 -57 -377 -672 591 173 177.5 348.1
Operating Margin 6.36% -1.18% -14.98% -24.58% 9.34% 2.61% 2.7% 5.07%
Earnings before Tax (EBT) 1 368 -628 -411 -810 574 217.5 184 214.7
Net income 1 270 -454 -289 -591 412 156.6 121.7 199.2
Net margin 4.67% -9.39% -11.48% -21.62% 6.51% 2.36% 1.85% 2.9%
EPS 2 0.2390 -0.4040 -0.2570 -0.4080 0.1220 0.0470 0.0354 0.0616
Free Cash Flow 1 165 -318 92 223 937 -516 -420.4 -609.2
FCF margin 2.85% -6.58% 3.66% 8.16% 14.8% -7.79% -6.39% -8.87%
FCF Conversion (EBITDA) 17.65% - 27.14% - 72.86% - - -
FCF Conversion (Net income) 61.11% - - - 227.43% - - -
Dividend per Share 2 0.2200 - - - 0.0600 0.0297 0.0242 0.0407
Announcement Date 19-08-21 20-08-26 21-08-25 22-08-24 23-08-23 - - -
1NZD in Million2NZD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2020 S1 2020 S2 2021 S1 2024 S1
Net sales 1 3,015 1,821 1,234 3,474
EBITDA 1 - - - 548
EBIT - - - -
Operating Margin - - - -
Earnings before Tax (EBT) - - - -
Net income 1 - - - 129
Net margin - - - 3.71%
EPS - - - -
Dividend per Share 2 - - - 0.0200
Announcement Date 20-02-26 20-08-26 21-02-24 24-02-22
1NZD in Million2NZD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 1,542 3,263 3,042 1,575 1,108 1,810 2,332 3,091
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.649 x 4.162 x 8.973 x -393.8 x 0.8616 x 1.935 x 2.313 x 2.52 x
Free Cash Flow 1 165 -318 92 223 937 -516 -420 -609
ROE (net income / shareholders' equity) 12.7% -27.4% -23.9% -42.6% 22.4% 6.87% 6.43% 10.3%
ROA (Net income/ Total Assets) 3.46% -5.99% -4.06% -7.86% 4.79% 1.83% 1.99% 3.25%
Assets 1 7,801 7,582 7,119 7,517 8,608 8,569 6,124 6,124
Book Value Per Share 2 1.860 1.170 0.9800 0.5000 0.6200 0.5800 0.6000 0.6200
Cash Flow per Share 2 0.7200 0.6400 0.3200 0.1600 0.3300 0.2700 0.2800 0.3300
Capex 1 821 615 231 327 602 720 881 1,314
Capex / Sales 14.19% 12.72% 9.18% 11.96% 9.51% 10.87% 13.39% 19.13%
Announcement Date 19-08-21 20-08-26 21-08-25 22-08-24 23-08-23 - - -
1NZD in Million2NZD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Air New Zealand Limited

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
5
Last Close Price
0.55 NZD
Average target price
0.634 NZD
Spread / Average Target
+15.27%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Airlines

1st Jan change Capi.
AIR NEW ZEALAND LIMITED Stock Air New Zealand Limited
-13.39% 1.11B
DELTA AIR LINES, INC. Stock Delta Air Lines, Inc.
+25.45% 32.56B
RYANAIR HOLDINGS PLC Stock Ryanair Holdings plc
+5.37% 24.92B
SINGAPORE AIRLINES LIMITED Stock Singapore Airlines Limited
-0.30% 19.93B
INTERGLOBE AVIATION LIMITED Stock InterGlobe Aviation Limited
+34.22% 18.17B
UNITED AIRLINES HOLDINGS, INC. Stock United Airlines Holdings, Inc.
+25.70% 17.42B
AIR CHINA LIMITED Stock Air China Limited
-20.24% 14.43B
TÜRK HAVA YOLLARI ANONIM ORTAKLIGI Stock Türk Hava Yollari Anonim Ortakligi
+42.61% 13.89B
CHINA SOUTHERN AIRLINES COMPANY LIMITED Stock China Southern Airlines Company Limited
-14.20% 12.22B
INTERNATIONAL CONSOLIDATED AIRLINES GROUP, S.A. Stock International Consolidated Airlines Group, S.A.
+12.97% 10.94B
Other Airlines
  1. Stock Market
  2. Equities
  3. AIR Stock
  4. Financials Air New Zealand Limited