Delayed
Bombay S.E.
05:46:37 2024-06-04 EDT
|
5-day change
|
1st Jan Change
|
346.8
INR
|
-3.61%
|
|
-6.96%
|
-7.58%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
20,387
|
15,914
|
38,541
|
31,539
|
25,943
|
38,965
|
40,262
|
-
|
Enterprise Value (EV)
1 |
20,387
|
15,914
|
38,541
|
31,539
|
25,943
|
38,965
|
40,262
|
40,262
|
P/E ratio
|
18.4
x
|
12.3
x
|
26.4
x
|
26.4
x
|
24.6
x
|
29.2
x
|
22.5
x
|
19.1
x
|
Yield
|
0.33%
|
-
|
0.26%
|
0.35%
|
0.43%
|
-
|
0.56%
|
0.56%
|
Capitalization / Revenue
|
4.86
x
|
3.58
x
|
7.68
x
|
5.96
x
|
4.8
x
|
-
|
5.74
x
|
5.1
x
|
EV / Revenue
|
4.86
x
|
3.58
x
|
7.68
x
|
5.96
x
|
4.8
x
|
-
|
5.74
x
|
5.1
x
|
EV / EBITDA
|
11.2
x
|
7.65
x
|
16.6
x
|
15.7
x
|
16.6
x
|
-
|
17
x
|
14.7
x
|
EV / FCF
|
17.5
x
|
-
|
26.9
x
|
33.1
x
|
25.3
x
|
-
|
13.9
x
|
19.1
x
|
FCF Yield
|
5.73%
|
-
|
3.72%
|
3.03%
|
3.95%
|
-
|
7.18%
|
5.23%
|
Price to Book
|
3.01
x
|
1.9
x
|
3.97
x
|
2.9
x
|
2.1
x
|
-
|
2.72
x
|
2.41
x
|
Nbr of stocks (in thousands)
|
111,649
|
111,678
|
111,728
|
111,801
|
111,824
|
111,824
|
111,824
|
-
|
Reference price
2 |
182.6
|
142.5
|
345.0
|
282.1
|
232.0
|
348.4
|
360.0
|
360.0
|
Announcement Date
|
5/24/19
|
5/30/20
|
5/29/21
|
5/20/22
|
5/13/23
|
5/11/24
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
4,196
|
4,440
|
5,018
|
5,294
|
5,406
|
-
|
7,014
|
7,888
|
EBITDA
1 |
1,819
|
2,080
|
2,315
|
2,014
|
1,564
|
-
|
2,368
|
2,742
|
EBIT
|
1,608
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
38.32%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
1,620
|
1,792
|
2,104
|
1,711
|
1,404
|
-
|
2,394
|
2,816
|
Net income
1 |
1,111
|
1,293
|
1,462
|
1,196
|
1,056
|
1,333
|
1,797
|
2,114
|
Net margin
|
26.47%
|
29.12%
|
29.13%
|
22.59%
|
19.54%
|
-
|
25.62%
|
26.8%
|
EPS
2 |
9.940
|
11.56
|
13.07
|
10.68
|
9.450
|
11.92
|
16.00
|
18.90
|
Free Cash Flow
1 |
1,168
|
-
|
1,435
|
954.2
|
1,024
|
-
|
2,892
|
2,105
|
FCF margin
|
27.84%
|
-
|
28.59%
|
18.02%
|
18.95%
|
-
|
41.23%
|
26.69%
|
FCF Conversion (EBITDA)
|
64.21%
|
-
|
61.96%
|
47.37%
|
65.48%
|
-
|
122.13%
|
76.77%
|
FCF Conversion (Net income)
|
105.17%
|
-
|
98.13%
|
79.79%
|
96.97%
|
-
|
160.93%
|
99.57%
|
Dividend per Share
2 |
0.6000
|
-
|
0.9000
|
1.000
|
1.000
|
-
|
2.000
|
2.000
|
Announcement Date
|
5/24/19
|
5/30/20
|
5/29/21
|
5/20/22
|
5/13/23
|
5/11/24
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1,168
|
-
|
1,435
|
954
|
1,024
|
-
|
2,892
|
2,105
|
ROE (net income / shareholders' equity)
|
17.9%
|
17%
|
15.1%
|
11%
|
8.71%
|
-
|
12.1%
|
16%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
60.80
|
75.20
|
86.90
|
97.40
|
110.0
|
-
|
132.0
|
149.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
118
|
-
|
194
|
269
|
379
|
-
|
300
|
300
|
Capex / Sales
|
2.8%
|
-
|
3.87%
|
5.08%
|
7.02%
|
-
|
4.28%
|
3.8%
|
Announcement Date
|
5/24/19
|
5/30/20
|
5/29/21
|
5/20/22
|
5/13/23
|
5/11/24
|
-
|
-
|
Average target price
470
INR Spread / Average Target +30.54% Consensus |
1st Jan change
|
Capi.
|
---|
| +17.43% | 66.51B | | -2.08% | 48.51B | | +21.21% | 43.41B | | +27.96% | 27.76B | | +7.27% | 19.11B | | -4.65% | 16.18B | | +9.75% | 16.58B | | -16.33% | 14.21B | | -28.97% | 14.39B |
Other Specialty Chemicals
|