Projected Income Statement: ACNB Corporation

Forecast Balance Sheet: ACNB Corporation

Fiscal Period: December 2023 2024 2025 2026 2027
Net Debt - - - - -
Change - - - - -
Announcement Date 1/25/24 1/23/25 1/22/26 - -
Estimates

Cash Flow Forecast: ACNB Corporation

Fiscal Period: December 2020 2021 2022 2023 2024 2025
CAPEX 1 1.048 1.576 1.811 1.168 0.96 1.076
Change - 50.38% 14.91% -35.51% -17.81% 12.08%
Free Cash Flow (FCF) 1 - - - - - -
Change - - - - - -
Announcement Date 3/5/21 3/14/22 3/3/23 3/14/24 3/14/25 3/12/26
1USD in Million
Estimates

Forecast Financial Ratios: ACNB Corporation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027

Profitability

        
EBITDA Margin (%) - - - - - - - -
EBIT Margin (%) - - - 43.01% 36.38% 42.93% 43.32% 42.76%
EBT Margin (%) - - - 37.32% 37.09% 30.49% 41.93% 41.25%
Net margin (%) - - - 29.68% 29.22% 24.32% 33% 32.3%
FCF margin (%) - - - - - - - -
FCF / Net Income (%) - - - - - - - -

Profitability

        
ROA - - - 1.32% 1.31% 1.32% 1.69% 1.64%
ROE - - - 12.23% 10.94% 10.25% 12.88% 12.04%

Financial Health

        
Leverage (Debt/EBITDA) - - - - - - - -
Debt / Free cash flow - - - - - - - -

Capital Intensity

        
CAPEX / Current Assets (%) - - - - - - - -
CAPEX / EBITDA (%) - - - - - - - -
CAPEX / FCF (%) - - - - - - - -

Items per share

        
Cash flow per share 1 - - - - - - - -
Change - - - - - - - -
Dividend per Share 1 - - - 1.14 1.26 1.38 2.14 1.66
Change - - - - 10.53% 9.52% 55.07% -22.43%
Book Value Per Share 1 - - - 32.73 35.45 40.49 43.72 47.44
Change - - - - 8.34% 14.2% 7.96% 8.53%
EPS 1 - - - 3.71 3.73 3.6 5.428 5.478
Change - - - - 0.54% -3.49% 50.76% 0.92%
Nbr of stocks (in thousands) - - - 8,508 8,549 10,385 10,212 10,212
Announcement Date - - - 1/25/24 1/23/25 1/22/26 - -
1USD
Estimates
2026 *2027 *
P/E 11.1x 11x
PBR 1.38x 1.27x
EV / Sales 3.68x 3.59x
Yield 3.54% 2.75%

EPS & Dividend

Y-o-Y evolution of P/E

Year-on-year evolution of the Yield

Trader
Investor
-
Global
-
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
4
Last Close Price
60.42USD
Average target price
59.67USD
Spread / Average Target
-1.25%

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Stocks
  3. ACNB Stock
  4. Financials ACNB Corporation