Financials ABB Ltd OTC Markets

Equities

ABBNY

US0003752047

Heavy Electrical Equipment

Market Closed - OTC Markets 15:59:59 2024-06-26 EDT 5-day change 1st Jan Change
55.31 USD -0.56% Intraday chart for ABB Ltd -4.47% +24.85%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 51,425 57,669 76,061 56,623 81,660 101,063 - -
Enterprise Value (EV) 1 56,374 57,781 75,963 59,402 83,651 101,924 99,442 96,857
P/E ratio 36 x 11.5 x 17 x 23.3 x 22 x 25.9 x 23.4 x 21.6 x
Yield 3.42% 3.16% 2.34% 2.77% 2.29% 1.81% 1.92% 1.98%
Capitalization / Revenue 1.84 x 2.21 x 2.63 x 1.92 x 2.53 x 3.02 x 2.86 x 2.69 x
EV / Revenue 2.01 x 2.21 x 2.62 x 2.02 x 2.6 x 3.05 x 2.81 x 2.58 x
EV / EBITDA 19.4 x 23 x 11.5 x 14.3 x 14.8 x 16.3 x 14.4 x 13.1 x
EV / FCF 37.7 x 57.8 x 30.3 x 113 x 23.8 x 26.8 x 25.1 x 22.2 x
FCF Yield 2.65% 1.73% 3.3% 0.88% 4.21% 3.74% 3.98% 4.5%
Price to Book 3.8 x 3.63 x 4.8 x 4.43 x 6.09 x 6.97 x 6.05 x 5.26 x
Nbr of stocks (in thousands) 2,132,868 2,058,789 1,992,148 1,866,376 1,842,990 1,826,152 - -
Reference price 2 24.11 28.01 38.18 30.34 44.31 55.34 55.34 55.34
Announcement Date 20-02-05 21-02-04 22-02-03 23-02-02 24-02-01 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 27,978 26,134 28,945 29,446 32,235 33,430 35,370 37,559
EBITDA 1 2,899 2,508 6,611 4,151 5,651 6,242 6,915 7,417
EBIT 1 1,938 1,593 5,718 3,337 4,871 5,424 5,999 6,409
Operating Margin 6.93% 6.1% 19.75% 11.33% 15.11% 16.23% 16.96% 17.06%
Earnings before Tax (EBT) 1 1,862 841 5,787 3,394 4,778 5,347 5,917 6,368
Net income 1 1,439 5,146 4,546 2,475 3,745 3,955 4,391 4,741
Net margin 5.14% 19.69% 15.71% 8.41% 11.62% 11.83% 12.41% 12.62%
EPS 2 0.6700 2.440 2.250 1.300 2.010 2.134 2.362 2.562
Free Cash Flow 1 1,495 999 2,510 525 3,520 3,809 3,954 4,363
FCF margin 5.34% 3.82% 8.67% 1.78% 10.92% 11.4% 11.18% 11.62%
FCF Conversion (EBITDA) 51.57% 39.83% 37.97% 12.65% 62.29% 61.03% 57.18% 58.83%
FCF Conversion (Net income) 103.89% 19.41% 55.21% 21.21% 93.99% 96.31% 90.07% 92.03%
Dividend per Share 2 0.8246 0.8857 0.8934 0.8400 1.013 0.9998 1.062 1.094
Announcement Date 20-02-05 21-02-04 22-02-03 23-02-02 24-02-01 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 7,567 6,965 7,251 7,406 7,824 7,859 8,163 7,968 8,245 7,870 8,447 8,430 8,749 8,565 9,077
EBITDA 1 3,191 1,067 794 906 1,384 1,389 1,494 1,453 1,315 1,418 1,547 1,573 1,577 1,777 1,777
EBIT 1 2,975 857 587 708 1,185 1,198 1,298 1,259 1,116 1,217 1,404 1,430 1,397 1,574 1,574
Operating Margin 39.32% 12.3% 8.1% 9.56% 15.15% 15.24% 15.9% 15.8% 13.54% 15.46% 16.63% 16.96% 15.97% 18.38% 17.34%
Earnings before Tax (EBT) 1 2,985 884 599 714 1,197 1,184 1,281 1,231 1,082 1,253 1,356 1,381 1,367 1,532 1,595
Net income 1 2,640 604 379 360 1,132 1,036 906 882 921 905 1,024 1,048 1,034 1,129 1,177
Net margin 34.89% 8.67% 5.23% 4.86% 14.47% 13.18% 11.1% 11.07% 11.17% 11.5% 12.12% 12.43% 11.82% 13.18% 12.97%
EPS 2 1.330 0.3100 0.2000 0.1900 0.6000 0.5500 0.4800 0.4700 0.5000 0.4900 0.5540 0.5624 0.5670 - -
Dividend per Share 2 0.8934 - - - 0.8400 - - - 0.9784 - - - 1.094 - -
Announcement Date 22-02-03 22-04-21 22-07-21 22-10-20 23-02-02 23-04-25 23-07-20 23-10-18 24-02-01 24-04-18 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 4,949 112 - 2,779 1,991 862 - -
Net Cash position 1 - - 98 - - - 1,621 4,206
Leverage (Debt/EBITDA) 1.707 x 0.0447 x - 0.6695 x 0.3523 x 0.138 x - -
Free Cash Flow 1 1,495 999 2,510 525 3,520 3,809 3,954 4,363
ROE (net income / shareholders' equity) 19.3% 14.2% 29.1% 23.3% 28.6% 28.8% 28.2% 26.4%
ROA (Net income/ Total Assets) 3.18% 11.8% 11.2% 6.23% 9.35% 9.54% 10.2% 10.4%
Assets 1 45,274 43,598 40,674 39,702 40,044 41,439 42,936 45,563
Book Value Per Share 2 6.340 7.720 7.960 6.850 7.280 7.950 9.150 10.50
Cash Flow per Share 2 1.090 0.8000 1.650 0.6700 2.300 2.530 2.640 2.850
Capex 1 762 694 820 762 770 869 907 947
Capex / Sales 2.72% 2.66% 2.83% 2.59% 2.39% 2.6% 2.56% 2.52%
Announcement Date 20-02-05 21-02-04 22-02-03 23-02-02 24-02-01 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
19
Last Close Price
55.34 USD
Average target price
49.18 USD
Spread / Average Target
-11.14%
Consensus