Market Closed -
Nasdaq
16:00:00 2024-06-28 EDT
|
5-day change
|
1st Jan Change
|
19.48
USD
|
+0.41%
|
|
+2.31%
|
-4.23%
|
Fiscal Period: February |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Capitalization
1 |
840.9
|
1,138
|
990.8
|
547.3
|
351.1
|
394.9
|
-
|
-
|
Enterprise Value (EV)
1 |
840.9
|
1,138
|
990.8
|
547.3
|
351.1
|
394.9
|
394.9
|
394.9
|
P/E ratio
|
12.4
x
|
14.9
x
|
8.89
x
|
26
x
|
-5.45
x
|
154
x
|
27.2
x
|
24
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.81
x
|
1.15
x
|
0.84
x
|
0.57
x
|
0.4
x
|
0.45
x
|
0.44
x
|
0.43
x
|
EV / Revenue
|
0.81
x
|
1.15
x
|
0.84
x
|
0.57
x
|
0.4
x
|
0.45
x
|
0.44
x
|
0.43
x
|
EV / EBITDA
|
7.56
x
|
9.41
x
|
5.48
x
|
10.4
x
|
-8.35
x
|
16.8
x
|
8.88
x
|
-
|
EV / FCF
|
9.69
x
|
8.8
x
|
8.31
x
|
-21
x
|
-
|
4.63
x
|
17.2
x
|
31.8
x
|
FCF Yield
|
10.3%
|
11.4%
|
12%
|
-4.75%
|
-
|
21.6%
|
5.81%
|
3.15%
|
Price to Book
|
1.81
x
|
2.07
x
|
2.07
x
|
1.34
x
|
-
|
1.12
x
|
1.09
x
|
-
|
Nbr of stocks (in thousands)
|
25,803
|
25,476
|
22,978
|
19,491
|
19,834
|
20,274
|
-
|
-
|
Reference price
2 |
32.59
|
44.67
|
43.12
|
28.08
|
17.70
|
19.48
|
19.48
|
19.48
|
Announcement Date
|
20-03-12
|
21-03-11
|
22-03-10
|
23-03-09
|
24-03-14
|
-
|
-
|
-
|
Fiscal Period: February |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net sales
1 |
1,034
|
990.7
|
1,184
|
958.4
|
875.5
|
877.9
|
905.8
|
921.7
|
EBITDA
1 |
111.3
|
121
|
180.7
|
52.73
|
-42.03
|
23.46
|
44.49
|
-
|
EBIT
1 |
85.81
|
96.94
|
157.8
|
31.1
|
-64.79
|
3.676
|
21.41
|
22.92
|
Operating Margin
|
8.3%
|
9.79%
|
13.33%
|
3.25%
|
-7.4%
|
0.42%
|
2.36%
|
2.49%
|
Earnings before Tax (EBT)
1 |
90.99
|
102.5
|
160.5
|
32.47
|
-61.88
|
4.712
|
21.47
|
22.92
|
Net income
1 |
66.88
|
76.23
|
119.3
|
21.03
|
-62.61
|
2.615
|
14.37
|
16.04
|
Net margin
|
6.47%
|
7.69%
|
10.08%
|
2.19%
|
-7.15%
|
0.3%
|
1.59%
|
1.74%
|
EPS
2 |
2.620
|
3.000
|
4.850
|
1.080
|
-3.250
|
0.1267
|
0.7150
|
0.8100
|
Free Cash Flow
1 |
86.82
|
129.4
|
119.2
|
-26.01
|
-
|
85.29
|
22.93
|
12.43
|
FCF margin
|
8.4%
|
13.06%
|
10.07%
|
-2.71%
|
-
|
9.71%
|
2.53%
|
1.35%
|
FCF Conversion (EBITDA)
|
78.04%
|
106.91%
|
65.95%
|
-
|
-
|
363.62%
|
51.55%
|
-
|
FCF Conversion (Net income)
|
129.82%
|
169.7%
|
99.93%
|
-
|
-
|
3,261.9%
|
159.59%
|
77.45%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-03-12
|
21-03-11
|
22-03-10
|
23-03-09
|
24-03-14
|
-
|
-
|
-
|
Fiscal Period: February |
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
2026 Q1
|
2026 Q2
|
---|
Net sales
1 |
346.7
|
220.7
|
220
|
237.6
|
280.1
|
182.9
|
194.4
|
216.3
|
281.8
|
177.4
|
202
|
215.3
|
283.4
|
179
|
204
|
EBITDA
1 |
57.35
|
5.913
|
10.14
|
15.64
|
21.03
|
-15.98
|
-4.991
|
5.171
|
-26.23
|
-14.59
|
-3.198
|
3.477
|
25.04
|
-
|
-
|
EBIT
1 |
51.74
|
0.497
|
4.955
|
10.44
|
15.21
|
-21.35
|
-10.49
|
-0.157
|
-32.78
|
-20.16
|
-8.086
|
4.676
|
23.45
|
1
|
2
|
Operating Margin
|
14.92%
|
0.23%
|
2.25%
|
4.39%
|
5.43%
|
-11.68%
|
-5.4%
|
-0.07%
|
-11.63%
|
-11.36%
|
-4%
|
2.17%
|
8.28%
|
0.56%
|
0.98%
|
Earnings before Tax (EBT)
1 |
51.03
|
1.161
|
5.546
|
9.611
|
16.15
|
-21.04
|
-9.295
|
-0.246
|
-31.3
|
-19.6
|
-7.58
|
6.908
|
23.84
|
1
|
1
|
Net income
1 |
38.2
|
-0.397
|
3.067
|
6.932
|
11.43
|
-18.38
|
-8.509
|
-2.231
|
-33.49
|
-16.78
|
-6.512
|
5.526
|
20.58
|
1
|
1
|
Net margin
|
11.02%
|
-0.18%
|
1.39%
|
2.92%
|
4.08%
|
-10.05%
|
-4.38%
|
-1.03%
|
-11.88%
|
-9.46%
|
-3.22%
|
2.57%
|
7.26%
|
0.56%
|
0.49%
|
EPS
2 |
1.700
|
-0.0200
|
0.1600
|
0.3600
|
0.5900
|
-0.9600
|
-0.4400
|
-0.1200
|
-1.730
|
-0.8600
|
-0.3325
|
0.3900
|
0.9350
|
-0.2300
|
-0.0250
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
22-03-10
|
22-06-02
|
22-09-08
|
22-12-01
|
23-03-09
|
23-06-01
|
23-09-07
|
23-11-30
|
24-03-14
|
24-06-06
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: February |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
86.8
|
129
|
119
|
-26
|
-
|
85.3
|
22.9
|
12.4
|
ROE (net income / shareholders' equity)
|
15.4%
|
15%
|
23.4%
|
4.8%
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
9.24%
|
7.97%
|
12.8%
|
2.61%
|
-
|
0.3%
|
1.3%
|
2.3%
|
Assets
1 |
724.2
|
956.4
|
930.2
|
804.9
|
-
|
871.6
|
1,105
|
697.6
|
Book Value Per Share
2 |
18.00
|
21.60
|
20.90
|
21.00
|
-
|
17.40
|
17.90
|
-
|
Cash Flow per Share
2 |
4.140
|
5.450
|
5.490
|
-0.0200
|
-
|
2.390
|
1.110
|
1.420
|
Capex
1 |
18.8
|
9.06
|
15.7
|
25.6
|
-
|
15.3
|
16.3
|
15.7
|
Capex / Sales
|
1.82%
|
0.91%
|
1.33%
|
2.67%
|
-
|
1.74%
|
1.79%
|
1.7%
|
Announcement Date
|
20-03-12
|
21-03-11
|
22-03-10
|
23-03-09
|
24-03-14
|
-
|
-
|
-
|
Last Close Price
19.48
USD Average target price
19.5
USD Spread / Average Target +0.10% Consensus |
1st Jan change
|
Capi.
|
---|
| -4.23% | 395M | | +17.58% | 155B | | +15.92% | 77.33B | | +5.03% | 48.49B | | -15.16% | 44.46B | | -5.08% | 25.47B | | +23.41% | 15.15B | | +11.31% | 13.69B | | +16.25% | 9.83B | | +14.25% | 8.96B |
Other Apparel & Accessories Retailers
|