End-of-day quote
Shanghai S.E.
18:00:00 2024-05-14 EDT
|
5-day change
|
1st Jan Change
|
25.36
CNY
|
-3.87%
|
|
+1.44%
|
+36.93%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,576
|
3,640
|
5,996
|
7,172
|
7,307
|
10,006
|
-
|
-
|
Enterprise Value (EV)
1 |
5,576
|
3,640
|
5,996
|
7,172
|
7,307
|
10,006
|
10,006
|
10,006
|
P/E ratio
|
349
x
|
-7.46
x
|
88.2
x
|
14.2
x
|
9.08
x
|
7.9
x
|
6.71
x
|
5.06
x
|
Yield
|
-
|
-
|
-
|
1.39%
|
3.35%
|
2.21%
|
2.64%
|
-
|
Capitalization / Revenue
|
2.26
x
|
-
|
3.42
x
|
2.34
x
|
1.96
x
|
2.1
x
|
1.63
x
|
1.26
x
|
EV / Revenue
|
2.26
x
|
-
|
3.42
x
|
2.34
x
|
1.96
x
|
2.1
x
|
1.63
x
|
1.26
x
|
EV / EBITDA
|
-
|
-
|
14.1
x
|
5.93
x
|
4.9
x
|
5.03
x
|
3.64
x
|
3.3
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.36
x
|
-
|
3.04
x
|
3.12
x
|
2.82
x
|
4.66
x
|
2.58
x
|
3.04
x
|
Nbr of stocks (in thousands)
|
400,000
|
400,000
|
400,000
|
400,000
|
394,542
|
394,542
|
-
|
-
|
Reference price
2 |
13.94
|
9.100
|
14.99
|
17.93
|
18.52
|
25.36
|
25.36
|
25.36
|
Announcement Date
|
20-04-29
|
21-04-28
|
22-04-21
|
23-04-19
|
24-04-30
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,463
|
-
|
1,754
|
3,065
|
3,732
|
4,774
|
6,147
|
7,936
|
EBITDA
1 |
-
|
-
|
424.4
|
1,210
|
1,490
|
1,990
|
2,745
|
3,033
|
EBIT
1 |
109.9
|
-
|
120.6
|
698.2
|
1,028
|
1,514
|
2,086
|
2,557
|
Operating Margin
|
4.46%
|
-
|
6.88%
|
22.78%
|
27.54%
|
31.72%
|
33.93%
|
32.22%
|
Earnings before Tax (EBT)
1 |
114.2
|
-
|
118.1
|
686.8
|
1,021
|
1,514
|
2,086
|
2,557
|
Net income
1 |
17.22
|
-486.1
|
66.14
|
503.3
|
809.9
|
1,283
|
1,513
|
2,003
|
Net margin
|
0.7%
|
-
|
3.77%
|
16.42%
|
21.7%
|
26.87%
|
24.61%
|
25.24%
|
EPS
2 |
0.0400
|
-1.220
|
0.1700
|
1.260
|
2.040
|
3.210
|
3.780
|
5.010
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
0.2500
|
0.6200
|
0.5600
|
0.6700
|
-
|
Announcement Date
|
20-04-29
|
21-04-28
|
22-04-21
|
23-04-19
|
24-04-30
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
0.73%
|
-
|
3.42%
|
22.9%
|
29.2%
|
59%
|
43.9%
|
60%
|
ROA (Net income/ Total Assets)
|
0.35%
|
-
|
-
|
7.04%
|
-
|
10%
|
9.98%
|
-
|
Assets
1 |
4,866
|
-
|
-
|
7,155
|
-
|
12,775
|
15,161
|
-
|
Book Value Per Share
2 |
5.910
|
-
|
4.930
|
5.750
|
6.570
|
5.440
|
9.830
|
8.350
|
Cash Flow per Share
2 |
0.7400
|
-
|
1.290
|
1.500
|
3.960
|
4.930
|
5.600
|
5.460
|
Capex
1 |
471
|
-
|
548
|
847
|
1,249
|
1,155
|
1,193
|
-
|
Capex / Sales
|
19.12%
|
-
|
31.25%
|
27.65%
|
33.48%
|
24.2%
|
19.41%
|
-
|
Announcement Date
|
20-04-29
|
21-04-28
|
22-04-21
|
23-04-19
|
24-04-30
|
-
|
-
|
-
|
|