ZHONG YANG TECHNOLOGY CO LTD Financials Zhong Yang Technology Co Ltd Taipei Exchange
Equities
6668
TW0006668007
Industrial Machinery & Equipment
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 91.57 TWD | +5.92% |
|
+7.17% | -.--% |
| 03-14 | Zhong Yang Technology Co.,Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| 01-25 | Zhong Yang Technology Co.,Ltd Announces Change of Group Chief Strategy Officer | CI |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 6,204 | 3,786 | 4,361 | 2,973 | 4,202 | 6,914 | - |
| Enterprise Value (EV) 1 | 6,204 | 3,786 | 4,361 | 2,973 | 4,202 | 6,914 | 6,914 |
| P/E ratio | - | - | - | - | - | - | - |
| Yield | - | - | - | - | - | - | - |
| Capitalization / Revenue | 4.45 x | 2.24 x | 3.44 x | 2.47 x | 4.45 x | 4.76 x | 3.38 x |
| EV / Revenue | 4.45 x | 2.24 x | 3.44 x | 2.47 x | 4.45 x | 4.76 x | 3.38 x |
| EV / EBITDA | - | 8.7 x | 358 x | -105 x | -114 x | 22.3 x | 13.3 x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Price to Book | - | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 68,400 | 68,340 | 78,292 | 78,245 | 83,213 | 91,213 | - |
| Reference price 2 | 90.70 | 55.40 | 55.70 | 38.00 | 50.50 | 72.80 | 72.80 |
| Announcement Date | 20-03-30 | 21-03-26 | 22-03-22 | 23-03-30 | 24-03-14 | - | - |
1TWD in Million2
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 1,393 | 1,690 | 1,266 | 1,205 | 945 | 1,454 | 2,047 |
| EBITDA 1 | - | 435 | 12.18 | -28.35 | -36.94 | 310 | 520 |
| EBIT 1 | 163.1 | 208.7 | -239.5 | -249.7 | -281 | 76 | 297 |
| Operating Margin | 11.71% | 12.35% | -18.92% | -20.73% | -29.73% | 5.23% | 14.51% |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - |
| Net income | - | - | - | - | - | - | - |
| Net margin | - | - | - | - | - | - | - |
| EPS | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 20-03-30 | 21-03-26 | 22-03-22 | 23-03-30 | 24-03-14 | - | - |
1TWD in Million
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 328 | 262.2 | 261.9 | 372.3 | 300.8 | 270 | 232.2 | 224.6 | 212 | 276.3 | 276 | 355 | 416 | 407 | 424 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT 1 | -83.27 | -133.1 | -116.7 | -47.3 | -25.46 | -60.2 | -77.25 | -97.36 | -53.64 | -52.72 | -14 | 17 | 39 | 34 | 42 |
| Operating Margin | -25.39% | -50.79% | -44.58% | -12.71% | -8.47% | -22.3% | -33.27% | -43.35% | -25.31% | -19.08% | -5.07% | 4.79% | 9.38% | 8.35% | 9.91% |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 21-11-11 | 22-03-22 | 22-05-13 | 22-08-11 | 22-11-10 | 23-03-30 | 23-05-12 | 23-08-10 | 23-11-10 | 24-03-14 | - | - | - | - | - |
1TWD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 6.67% | -14.5% | - | -14.4% | 5.09% | 15.5% |
| ROA (Net income/ Total Assets) | - | 3.51% | -7.15% | - | -6.6% | 2.22% | 6.72% |
| Assets | - | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - | - |
| Capex 1 | - | 290 | 540 | - | 167 | 300 | 300 |
| Capex / Sales | - | 17.17% | 42.68% | - | 17.7% | 20.63% | 14.66% |
| Announcement Date | 20-03-30 | 21-03-26 | 22-03-22 | 23-03-30 | 24-03-14 | - | - |
1TWD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
72.8
TWD
Average target price
60
TWD
Spread / Average Target
-17.58%
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +8.07% | 1.22B | |
| -13.38% | 1.17B | |
| -11.73% | 853M | |
| -34.31% | 724M | |
| +39.61% | 600M | |
| -16.85% | 564M | |
| +1.49% | 461M | |
| +3.86% | 455M | |
| -24.27% | 433M |
- Stock Market
- Equities
- 6668 Stock
- 6668 Stock
- Financials Zhong Yang Technology Co Ltd