ZHENJIANG DONGFANG ELECTRIC HEATING TECHNOLOGY CO.,LTD Financials Zhenjiang Dongfang Electric Heating Technology Co.,Ltd
Equities
300217
CNE100001302
Electrical Components & Equipment
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.71 CNY | -2.11% |
|
-6.31% | -31.04% |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 4,686 | 8,143 | 8,435 | 7,945 | 5,442 | - |
| Enterprise Value (EV) 1 | 4,686 | 8,143 | 8,435 | 7,945 | 5,442 | 5,442 |
| P/E ratio | 73.6 x | 43.5 x | 28.4 x | 12.5 x | 11.2 x | 10 x |
| Yield | - | - | - | 1.26% | 1.35% | 1.62% |
| Capitalization / Revenue | - | - | 2.21 x | 1.93 x | 1.25 x | 1.12 x |
| EV / Revenue | - | - | 2.21 x | 1.93 x | 1.25 x | 1.12 x |
| EV / EBITDA | - | - | - | 8.69 x | 7.35 x | 6.59 x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | - | - | 2.56 x | 2.05 x | 1.22 x | 1.07 x |
| Nbr of stocks (in thousands) | 1,273,494 | 1,441,217 | 1,487,707 | 1,476,693 | 1,466,964 | - |
| Reference price 2 | 3.680 | 5.650 | 5.670 | 5.380 | 3.710 | 3.710 |
| Announcement Date | 21-04-23 | 22-04-25 | 23-04-04 | 24-03-28 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | - | 3,819 | 4,106 | 4,358 | 4,841 |
| EBITDA 1 | - | - | - | 913.7 | 740 | 826 |
| EBIT 1 | - | - | 329.1 | 795.5 | 595 | 667 |
| Operating Margin | - | - | 8.62% | 19.37% | 13.65% | 13.78% |
| Earnings before Tax (EBT) 1 | - | - | 330.8 | 782.7 | 595 | 667 |
| Net income 1 | 60.43 | 173.8 | 301.7 | 643.5 | 489 | 548 |
| Net margin | - | - | 7.9% | 15.67% | 11.22% | 11.32% |
| EPS 2 | 0.0500 | 0.1300 | 0.2000 | 0.4300 | 0.3300 | 0.3700 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | 0.0680 | 0.0500 | 0.0600 |
| Announcement Date | 21-04-23 | 22-04-25 | 23-04-04 | 24-03-28 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | 10.1% | 17.9% | 11.6% | 11.4% |
| ROA (Net income/ Total Assets) | - | - | - | 8.87% | 6.3% | 6.1% |
| Assets 1 | - | - | - | 7,254 | 7,762 | 8,984 |
| Book Value Per Share 2 | - | - | 2.210 | 2.630 | 3.050 | 3.470 |
| Cash Flow per Share 2 | - | - | 0.4700 | 0.0400 | 0.8200 | 0.7800 |
| Capex 1 | - | - | 265 | 161 | 333 | - |
| Capex / Sales | - | - | 6.95% | 3.93% | 7.64% | - |
| Announcement Date | 21-04-23 | 22-04-25 | 23-04-04 | 24-03-28 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
3.71
CNY
Average target price
6.23
CNY
Spread / Average Target
+67.92%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -31.04% | 749M | |
| +36.80% | 75.52B | |
| +10.06% | 56.97B | |
| +16.29% | 45.16B | |
| -2.68% | 40.73B | |
| +21.27% | 19.33B | |
| +7.78% | 17.25B | |
| -0.51% | 12.03B | |
| -35.72% | 8.64B | |
| +17.31% | 7.12B |
- Stock Market
- Equities
- 300217 Stock
- Financials Zhenjiang Dongfang Electric Heating Technology Co.,Ltd
