Stock 002318 ZHEJIANG JIULI HI-TECH METALS CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Zhejiang JIULI Hi-tech Metals Co.,Ltd

Equities

002318

CNE100000HX2

Iron & Steel

End-of-day quote Shenzhen S.E.
Other stock markets
 18:00:00 2024-04-25 EDT 		5-day change 1st Jan Change
23.09 CNY +0.92% Intraday chart for Zhejiang JIULI Hi-tech Metals Co.,Ltd -6.86% +16.15%
04-02 Tranche Update on Zhejiang JIULI Hi-tech Metals Co.,Ltd's Equity Buyback Plan announced on October 31, 2023. CI
01-03 Tranche Update on Zhejiang JIULI Hi-tech Metals Co.,Ltd's Equity Buyback Plan announced on October 31, 2023. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 5,335 7,894 10,146 17,171 15,981 22,175 22,175 -
Enterprise Value (EV) 1 5,335 7,894 10,146 17,171 15,981 22,175 22,175 22,175
P/E ratio 17.6 x 15.9 x 13.5 x 21.5 x 12.4 x 15.8 x 15.5 x 13.9 x
Yield 4.73% 3.2% 3.49% - 2.58% 1.91% 1.98% 2.27%
Capitalization / Revenue 1.31 x 1.76 x 2.05 x - 2.44 x 2.81 x 2.47 x 2.24 x
EV / Revenue 1.31 x 1.76 x 2.05 x - 2.44 x 2.81 x 2.47 x 2.24 x
EV / EBITDA 8.94 x - 9.06 x - 9.57 x 11.6 x 10.9 x 10.1 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.8 x 2.31 x 2.2 x - 2.61 x 3.12 x 2.74 x 2.4 x
Nbr of stocks (in thousands) 841,520 841,533 930,809 960,371 960,371 960,371 960,371 -
Reference price 2 6.340 9.380 10.90 17.88 16.64 23.09 23.09 23.09
Announcement Date 19-02-12 20-02-27 21-02-25 22-04-25 23-03-12 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 4,063 4,493 4,955 - 6,537 7,886 8,960 9,892
EBITDA 1 596.8 - 1,119 - 1,670 1,915 2,032 2,201
EBIT 1 379.5 585.5 903.6 - 1,390 1,614 1,643 1,842
Operating Margin 9.34% 13.03% 18.23% - 21.26% 20.47% 18.34% 18.62%
Earnings before Tax (EBT) 1 378.4 582.9 903.1 - 1,385 1,612 1,641 1,839
Net income 1 303.6 497.3 771.5 794.1 1,288 1,424 1,455 1,624
Net margin 7.47% 11.07% 15.57% - 19.7% 18.05% 16.24% 16.42%
EPS 2 0.3600 0.5900 0.8100 0.8300 1.340 1.458 1.490 1.662
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.3000 0.3000 0.3800 - 0.4300 0.4400 0.4567 0.5233
Announcement Date 19-02-12 20-02-27 21-02-25 22-04-25 23-03-12 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 - 2,390 2,211 1,979 2,500 2,661 2,669
EBITDA - - - - - - -
EBIT - - - - - - -
Operating Margin - - - - - - -
Earnings before Tax (EBT) - - - - - - -
Net income 479.4 - - - - - -
Net margin - - - - - - -
EPS 0.4918 - - - - - -
Dividend per Share - - - - - - -
Announcement Date 23-08-28 23-10-30 - - - - -
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 10% 15.3% 21% - 23% 20% 18.4% 18%
ROA (Net income/ Total Assets) 6.01% 8.96% 11.7% - - 14% 13.1% 13%
Assets 1 5,051 5,550 6,604 - - 10,194 11,074 12,542
Book Value Per Share 2 3.530 4.060 4.960 - 6.360 7.410 8.440 9.600
Cash Flow per Share 2 0.7700 0.7200 1.380 - 1.020 0.9700 1.430 1.740
Capex 1 184 365 430 - 414 423 446 433
Capex / Sales 4.53% 8.12% 8.68% - 6.34% 5.37% 4.98% 4.38%
Announcement Date 19-02-12 20-02-27 21-02-25 22-04-25 23-03-12 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Zhejiang JIULI Hi-tech Metals Co.,Ltd

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
7
Last Close Price
23.09 CNY
Average target price
27.13 CNY
Spread / Average Target
+17.50%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Steel

1st Jan change Capi.
ZHEJIANG JIULI HI-TECH METALS CO.,LTD Stock Zhejiang JIULI Hi-tech Metals Co.,Ltd
+16.15% 3.06B
NUCOR CORPORATION Stock Nucor Corporation
+0.79% 42.1B
TATA STEEL LIMITED Stock Tata Steel Limited
+18.89% 24.83B
POSCO HOLDINGS INC. Stock POSCO Holdings Inc.
-21.02% 21.75B
STEEL DYNAMICS, INC. Stock Steel Dynamics, Inc.
+13.50% 21.17B
ARCELORMITTAL Stock ArcelorMittal
-7.50% 20.77B
NIPPON STEEL CORPORATION Stock Nippon Steel Corporation
+6.63% 20.15B
JFE HOLDINGS, INC. Stock JFE Holdings, Inc.
+6.81% 9.44B
CLEVELAND-CLIFFS INC. Stock Cleveland-Cliffs Inc.
-12.44% 8.5B
UNITED STATES STEEL CORPORATION Stock United States Steel Corporation
-23.08% 8.41B
Other Steel
  1. Stock Market
  2. Equities
  3. 002318 Stock
  4. Financials Zhejiang JIULI Hi-tech Metals Co.,Ltd