End-of-day quote
Lusaka S.E.
18:00:00 2024-05-08 EDT
|
5-day change
|
1st Jan Change
|
35
ZMW
|
0.00%
|
|
0.00%
|
0.00%
|
Fiscal Period: August |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
857.9
|
791.4
|
794.6
|
1,583
|
5,698
|
5,698
|
Enterprise Value (EV)
1 |
2,298
|
2,110
|
1,948
|
1,916
|
5,751
|
5,026
|
P/E ratio
|
5.62
x
|
3
x
|
3.38
x
|
1.46
x
|
5.67
x
|
6.09
x
|
Yield
|
-
|
3.2%
|
9.56%
|
16.9%
|
5.25%
|
10.6%
|
Capitalization / Revenue
|
0.36
x
|
0.27
x
|
0.24
x
|
0.32
x
|
1.11
x
|
0.98
x
|
EV / Revenue
|
0.97
x
|
0.71
x
|
0.58
x
|
0.38
x
|
1.13
x
|
0.86
x
|
EV / EBITDA
|
4.81
x
|
3
x
|
2.23
x
|
1.11
x
|
4.22
x
|
3.66
x
|
EV / FCF
|
-38.7
x
|
70.2
x
|
7.75
x
|
3.2
x
|
18.8
x
|
5.32
x
|
FCF Yield
|
-2.58%
|
1.43%
|
12.9%
|
31.2%
|
5.32%
|
18.8%
|
Price to Book
|
0.77
x
|
0.56
x
|
0.51
x
|
0.61
x
|
1.72
x
|
1.44
x
|
Nbr of stocks (in thousands)
|
316,571
|
316,571
|
316,571
|
316,571
|
316,571
|
316,571
|
Reference price
2 |
2.710
|
2.500
|
2.510
|
5.000
|
18.00
|
18.00
|
Announcement Date
|
18-10-31
|
19-10-31
|
20-10-30
|
21-11-09
|
23-11-02
|
23-11-02
|
Fiscal Period: August |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
2,362
|
2,956
|
3,335
|
4,989
|
5,112
|
5,828
|
EBITDA
1 |
478.2
|
703.5
|
873.1
|
1,724
|
1,363
|
1,372
|
EBIT
1 |
372.6
|
597.9
|
766
|
1,613
|
1,248
|
1,248
|
Operating Margin
|
15.77%
|
20.23%
|
22.97%
|
32.34%
|
24.42%
|
21.41%
|
Earnings before Tax (EBT)
1 |
145.1
|
306.2
|
449
|
1,351
|
1,179
|
1,196
|
Net income
1 |
152.6
|
263.7
|
234.9
|
1,086
|
1,005
|
935.6
|
Net margin
|
6.46%
|
8.92%
|
7.04%
|
21.77%
|
19.66%
|
16.05%
|
EPS
2 |
0.4822
|
0.8331
|
0.7419
|
3.431
|
3.175
|
2.956
|
Free Cash Flow
1 |
-59.38
|
30.08
|
251.5
|
598.6
|
306
|
945.4
|
FCF margin
|
-2.51%
|
1.02%
|
7.54%
|
12%
|
5.99%
|
16.22%
|
FCF Conversion (EBITDA)
|
-
|
4.28%
|
28.81%
|
34.72%
|
22.44%
|
68.9%
|
FCF Conversion (Net income)
|
-
|
11.4%
|
107.08%
|
55.12%
|
30.45%
|
101.05%
|
Dividend per Share
|
-
|
0.0800
|
0.2400
|
0.8450
|
0.9444
|
1.910
|
Announcement Date
|
18-10-31
|
19-10-31
|
20-10-30
|
21-11-09
|
23-11-02
|
23-11-02
|
Fiscal Period: August |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
1,440
|
1,319
|
1,154
|
333
|
52.5
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
672
|
Leverage (Debt/EBITDA)
|
3.012
x
|
1.875
x
|
1.322
x
|
0.193
x
|
0.0385
x
|
-
|
Free Cash Flow
1 |
-59.4
|
30.1
|
251
|
599
|
306
|
945
|
ROE (net income / shareholders' equity)
|
14.2%
|
21%
|
15.8%
|
52.4%
|
34.1%
|
25.7%
|
ROA (Net income/ Total Assets)
|
6.19%
|
9.89%
|
12.2%
|
23.8%
|
16.5%
|
14.9%
|
Assets
1 |
2,466
|
2,668
|
1,925
|
4,568
|
6,110
|
6,292
|
Book Value Per Share
2 |
3.520
|
4.460
|
4.950
|
8.140
|
10.50
|
12.50
|
Cash Flow per Share
2 |
0.6300
|
1.040
|
0.2400
|
1.210
|
0.5500
|
2.770
|
Capex
1 |
99.3
|
96.3
|
98.9
|
108
|
180
|
308
|
Capex / Sales
|
4.2%
|
3.26%
|
2.96%
|
2.16%
|
3.52%
|
5.29%
|
Announcement Date
|
18-10-31
|
19-10-31
|
20-10-30
|
21-11-09
|
23-11-02
|
23-11-02
|
|
1st Jan change
|
Capi.
|
---|
| 0.00% | 413M | | -4.86% | 2.97B | | -3.48% | 1.9B | | +0.51% | 1.84B | | -0.18% | 1.17B | | -11.03% | 1.07B | | +2.22% | 998M | | -0.09% | 902M | | -8.80% | 904M | | +12.53% | 910M |
Sugar & Artificial Sweeteners
|