Stock 300674 YUSYS TECHNOLOGIES CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Yusys Technologies Co., Ltd.

Equities

300674

CNE100003FQ4

Software

End-of-day quote Shenzhen S.E.
Other stock markets
 18:00:00 2024-05-08 EDT 		5-day change 1st Jan Change
12.59 CNY +0.56% Intraday chart for Yusys Technologies Co., Ltd. -3.00% -22.67%
05-03 Jefferies Adjusts Yusys Technologies’ Price Target to 17.24 Yuan From 19.85 Yuan, Keeps at Buy MT
04-28 Yusys Technologies Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 13,979 15,802 9,841 11,341 8,771 - -
Enterprise Value (EV) 1 13,979 14,526 7,868 9,316 6,496 6,242 6,317
P/E ratio 30 x 39.2 x 38 x 34.6 x 23.2 x 15.1 x 14.8 x
Yield - 0.84% 1% 1.23% 1.91% 2.7% 2.7%
Capitalization / Revenue 4.69 x 4.24 x 2.3 x 2.18 x 1.51 x 1.22 x 1.16 x
EV / Revenue 4.69 x 3.9 x 1.84 x 1.79 x 1.12 x 0.87 x 0.84 x
EV / EBITDA 27.6 x 32.4 x 27.7 x 26.9 x 13.5 x 9.92 x 10.4 x
EV / FCF 41.6 x 146 x -105 x 21.6 x 12.5 x 11.1 x 12 x
FCF Yield 2.4% 0.68% -0.95% 4.62% 7.97% 9% 8.36%
Price to Book 6.01 x 5.75 x 2.61 x 2.82 x 2.04 x 1.85 x 1.7 x
Nbr of stocks (in thousands) 659,183 661,174 700,409 696,644 696,644 - -
Reference price 2 21.21 23.90 14.05 16.28 12.59 12.59 12.59
Announcement Date 21-02-28 22-02-28 23-03-30 24-02-26 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,982 3,726 4,285 5,204 5,794 7,212 7,537
EBITDA 1 506.2 448.9 283.9 346.1 479.6 629 607.6
EBIT 1 478.2 429.2 266.5 326.2 375 604.1 609.7
Operating Margin 16.04% 11.52% 6.22% 6.27% 6.47% 8.38% 8.09%
Earnings before Tax (EBT) 1 480.1 428.3 266.4 325.8 399.5 625.4 635
Net income 1 452.9 395.8 253 323.3 383.3 590.3 602
Net margin 15.19% 10.62% 5.9% 6.21% 6.62% 8.18% 7.99%
EPS 2 0.7062 0.6100 0.3700 0.4700 0.5433 0.8332 0.8533
Free Cash Flow 1 335.8 99.37 -74.79 430.7 518 562 528
FCF margin 11.26% 2.67% -1.75% 8.28% 8.94% 7.79% 7.01%
FCF Conversion (EBITDA) 66.33% 22.13% - 124.44% 108% 89.35% 86.9%
FCF Conversion (Net income) 74.14% 25.1% - 133.23% 135.13% 95.21% 87.71%
Dividend per Share 2 - 0.2000 0.1400 0.2000 0.2400 0.3404 0.3400
Announcement Date 21-02-28 22-02-28 23-03-30 24-02-26 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q2 2022 S1 2023 Q1 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 1,195 1,602 793 2,149 600.6 1,512 1,550 1,588 1,896 1,850
EBITDA - - - - - - - - - -
EBIT 1 - - - 167.4 30.65 82.7 84.77 86.84 120.9 117.9
Operating Margin - - - 7.79% 5.1% 5.47% 5.47% 5.47% 6.38% 6.38%
Earnings before Tax (EBT) 1 - - - 167 30.71 110.7 113.4 108.7 154.2 150.4
Net income 1 119.7 121.3 - 163.8 32.11 104.4 107 102.2 145.4 141.9
Net margin 10.02% 7.57% - 7.62% 5.35% 6.91% 6.91% 6.43% 7.67% 7.67%
EPS 2 - - - 0.2400 0.0500 0.1483 0.1520 0.1451 0.2066 0.2015
Dividend per Share 2 - - - - - - - 0.2161 - -
Announcement Date 22-08-26 22-08-26 23-05-29 24-02-26 24-04-28 - - - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - -
Net Cash position 1 - 1,276 1,973 2,025 2,275 2,529 2,454
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 1 336 99.4 -74.8 431 518 562 528
ROE (net income / shareholders' equity) 21.9% 15.6% 6.73% 8.19% 9.07% 12.2% 11.1%
ROA (Net income/ Total Assets) 11.3% 9.31% - 5.68% 6.7% 8.73% -
Assets 1 3,998 4,252 - 5,692 5,721 6,760 -
Book Value Per Share 2 3.530 4.160 5.390 5.780 6.190 6.800 7.420
Cash Flow per Share 2 0.5500 0.1800 0.2500 0.6300 0.3600 0.4300 0.5500
Capex 1 27.4 17.5 250 15.8 13 20.9 23.7
Capex / Sales 0.92% 0.47% 5.83% 0.3% 0.22% 0.29% 0.31%
Announcement Date 21-02-28 22-02-28 23-03-30 24-02-26 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Yusys Technologies Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
10
Last Close Price
12.59 CNY
Average target price
19.42 CNY
Spread / Average Target
+54.26%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Software

1st Jan change Capi.
YUSYS TECHNOLOGIES CO., LTD. Stock Yusys Technologies Co., Ltd.
-22.67% 1.21B
MICROSOFT CORPORATION Stock Microsoft Corporation
+9.56% 3,051B
SYNOPSYS INC. Stock Synopsys Inc.
+6.40% 83.97B
CADENCE DESIGN SYSTEMS, INC. Stock Cadence Design Systems, Inc.
+4.68% 76.9B
DASSAULT SYSTÈMES SE Stock Dassault Systèmes SE
-13.91% 54B
PALANTIR TECHNOLOGIES INC. Stock Palantir Technologies Inc.
+23.21% 48.01B
ATLASSIAN CORPORATION Stock Atlassian Corporation
-24.26% 46.47B
THE TRADE DESK, INC. Stock The Trade Desk, Inc.
+22.90% 42.04B
SEA LIMITED Stock Sea Limited
+63.19% 38.34B
ROBLOX CORPORATION Stock Roblox Corporation
-33.10% 24.97B
Other Software
  1. Stock Market
  2. Equities
  3. 300674 Stock
  4. Financials Yusys Technologies Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW