End-of-day quote
BURSA MALAYSIA
18:00:00 2024-04-29 EDT
|
5-day change
|
1st Jan Change
|
1.2
MYR
|
-.--%
|
|
+0.84%
|
+16.50%
|
Fiscal Period: Junio |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,284
|
1,790
|
1,525
|
1,611
|
1,619
|
2,045
|
-
|
-
|
Enterprise Value (EV)
1 |
4,144
|
3,721
|
3,522
|
3,577
|
3,502
|
3,895
|
3,883
|
3,868
|
P/E ratio
|
21.8
x
|
-
|
-
|
19.2
x
|
-
|
-
|
-
|
-
|
Yield
|
5.87%
|
6.39%
|
4.65%
|
4.19%
|
7.83%
|
7.83%
|
7.08%
|
7.33%
|
Capitalization / Revenue
|
4.65
x
|
4.2
x
|
4.68
x
|
4.43
x
|
3.33
x
|
3.82
x
|
3.67
x
|
3.52
x
|
EV / Revenue
|
8.44
x
|
8.72
x
|
10.8
x
|
9.83
x
|
7.19
x
|
7.27
x
|
6.97
x
|
6.65
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
24,269,787
x
|
-
|
-
|
33,313,637
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-
|
-
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
0.83
x
|
0.7
x
|
0.56
x
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
1,704,389
|
1,704,389
|
1,704,389
|
1,704,389
|
1,704,389
|
1,704,389
|
-
|
-
|
Reference price
2 |
1.340
|
1.050
|
0.8950
|
0.9450
|
0.9500
|
1.200
|
1.200
|
1.200
|
Announcement Date
|
19-07-31
|
20-07-30
|
21-07-30
|
22-08-01
|
23-07-31
|
-
|
-
|
-
|
Fiscal Period: Junio |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
490.9
|
426.4
|
326.3
|
363.9
|
486.8
|
535.6
|
557
|
581.4
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
150.6
|
-
|
-
|
138.6
|
174.2
|
193
|
207.3
|
216.4
|
Operating Margin
|
30.69%
|
-
|
-
|
38.1%
|
35.79%
|
36.03%
|
37.21%
|
37.22%
|
Earnings before Tax (EBT)
1 |
107.8
|
13.14
|
86.42
|
87.02
|
146.6
|
88.45
|
94.45
|
101.5
|
Net income
1 |
104.7
|
9.594
|
82.83
|
83.87
|
141.2
|
83.45
|
89.05
|
95.6
|
Net margin
|
21.32%
|
2.25%
|
25.39%
|
23.05%
|
29.01%
|
15.58%
|
15.99%
|
16.44%
|
EPS
|
0.0614
|
-
|
-
|
0.0492
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
170.8
|
-
|
-
|
107.4
|
-
|
-
|
-
|
-
|
FCF margin
|
34.78%
|
-
|
-
|
29.51%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
163.14%
|
-
|
-
|
128.02%
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0787
|
0.0671
|
0.0416
|
0.0396
|
0.0744
|
0.0940
|
0.0850
|
0.0880
|
Announcement Date
|
19-07-31
|
20-07-30
|
21-07-30
|
22-08-01
|
23-07-31
|
-
|
-
|
-
|
Fiscal Period: June |
2022 Q4
|
2023 Q1
|
---|
Net sales
1 |
106.4
|
112.3
|
EBITDA
|
-
|
-
|
EBIT
|
-
|
-
|
Operating Margin
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
Net income
|
-
|
-
|
Net margin
|
-
|
-
|
EPS
|
-
|
-
|
Dividend per Share
|
-
|
-
|
Announcement Date
|
22-08-01
|
22-11-24
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
1,860
|
1,931
|
1,997
|
1,966
|
1,882
|
1,849
|
1,837
|
1,823
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
171
|
-
|
-
|
107
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
3.84%
|
4.8%
|
2.7%
|
3.06%
|
4.97%
|
4.85%
|
4.55%
|
4.65%
|
ROA (Net income/ Total Assets)
|
3.03%
|
2.66%
|
1.48%
|
1.72%
|
2.82%
|
2.9%
|
2.9%
|
3.1%
|
Assets
1 |
3,450
|
360.8
|
5,582
|
4,887
|
5,015
|
2,878
|
3,071
|
3,084
|
Book Value Per Share
|
1.610
|
1.500
|
1.590
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
271
|
9.66
|
1.77
|
5.19
|
15.6
|
9.8
|
15.7
|
16.3
|
Capex / Sales
|
55.23%
|
2.26%
|
0.54%
|
1.43%
|
3.19%
|
1.83%
|
2.81%
|
2.8%
|
Announcement Date
|
19-07-31
|
20-07-30
|
21-07-30
|
22-08-01
|
23-07-31
|
-
|
-
|
-
|
Average target price
1.21
MYR Spread / Average Target +0.83% Consensus |
1st Jan change
|
Capi.
|
---|
| +16.50% | 429M | | -10.02% | 30.15B | | -5.03% | 13.26B | | -12.04% | 11.71B | | -4.80% | 6.25B | | -11.62% | 3.6B | | +3.89% | 3.36B | | -9.09% | 2.52B | | +22.40% | 2.46B | | -8.54% | 2.37B |
Hospitality REITs
|