End-of-day quote
Shanghai S.E.
18:00:00 2024-06-25 EDT
|
5-day change
|
1st Jan Change
|
7.16
CNY
|
+0.70%
|
|
-0.69%
|
+9.31%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
28,035
|
30,284
|
33,104
|
-
|
-
|
Enterprise Value (EV)
1 |
28,035
|
30,284
|
33,104
|
33,104
|
33,104
|
P/E ratio
|
5.75
x
|
-
|
-
|
-
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
2.2
x
|
2.22
x
|
2.05
x
|
2.01
x
|
EV / Revenue
|
-
|
2.2
x
|
2.22
x
|
2.05
x
|
2.01
x
|
EV / EBITDA
|
-
|
6.48
x
|
6.21
x
|
5.85
x
|
5.48
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
0.77
x
|
0.82
x
|
0.78
x
|
0.74
x
|
Nbr of stocks (in thousands)
|
4,428,903
|
4,623,442
|
4,623,442
|
-
|
-
|
Reference price
2 |
6.330
|
6.550
|
7.160
|
7.160
|
7.160
|
Announcement Date
|
23-04-28
|
24-04-29
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
13,749
|
14,918
|
16,174
|
16,483
|
EBITDA
1 |
-
|
4,672
|
5,330
|
5,663
|
6,042
|
EBIT
1 |
-
|
3,979
|
4,286
|
4,561
|
4,934
|
Operating Margin
|
-
|
28.94%
|
28.73%
|
28.2%
|
29.93%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
Net income
|
5,068
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
EPS
|
1.100
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
23-04-28
|
24-04-29
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
8.91%
|
9.2%
|
9.3%
|
9.6%
|
ROA (Net income/ Total Assets)
|
-
|
4.34%
|
4.5%
|
4.6%
|
5.1%
|
Assets
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
1 |
-
|
8.470
|
8.780
|
9.210
|
9.660
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
Capex
2 |
-
|
1,472
|
1,000
|
800
|
600
|
Capex / Sales
|
-
|
10.71%
|
6.7%
|
4.95%
|
3.64%
|
Announcement Date
|
23-04-28
|
24-04-29
|
-
|
-
|
-
|
Last Close Price
7.16
CNY Average target price
9
CNY Spread / Average Target +25.70% Consensus |
1st Jan change
|
Capi.
|
---|
| +9.31% | 4.53B | | -3.39% | 134B | | -40.38% | 38.63B | | +4.92% | 16.95B | | +24.72% | 11.42B | | +39.78% | 9.15B | | +17.69% | 6.38B | | -10.39% | 6.28B | | +30.20% | 6.27B | | -17.51% | 5.83B |
Other Apparel & Accessories
|