Financials Yonyou Auto Information Technology (Shanghai) Co.,Ltd
Equities
688479
CNE1000060P2
Software
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
17.37 CNY | +0.23% | +2.66% | -25.51% |
Valuation
Fiscal Period: December | 2023 |
---|---|
Capitalization 1 | 3,365 |
Enterprise Value (EV) 1 | 1,697 |
P/E ratio | 26.2 x |
Yield | 2.14% |
Capitalization / Revenue | 4.57 x |
EV / Revenue | 2.31 x |
EV / EBITDA | 22.2 x |
EV / FCF | 434 x |
FCF Yield | 0.23% |
Price to Book | 1.76 x |
Nbr of stocks (in thousands) | 144,317 |
Reference price 2 | 23.32 |
Announcement Date | 3/29/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 485.2 | 487 | 476.1 | 589.1 | 661.6 | 735.8 |
EBITDA 1 | 92.28 | 80.92 | 78.56 | 126.8 | 109 | 76.45 |
EBIT 1 | 91.15 | 79.7 | 77.41 | 125.7 | 107.8 | 75.09 |
Operating Margin | 18.78% | 16.37% | 16.26% | 21.34% | 16.3% | 10.21% |
Earnings before Tax (EBT) 1 | 107.5 | 99.15 | 88.62 | 137.4 | 117.8 | 120.8 |
Net income 1 | 105.6 | 92.66 | 84.83 | 122.3 | 107.8 | 114.8 |
Net margin | 21.76% | 19.03% | 17.82% | 20.76% | 16.29% | 15.6% |
EPS 2 | 1.035 | 0.9600 | 0.8000 | 1.170 | 1.010 | 0.8900 |
Free Cash Flow 1 | 51.25 | 68.23 | 98.54 | 60.67 | -20.05 | 3.912 |
FCF margin | 10.56% | 14.01% | 20.7% | 10.3% | -3.03% | 0.53% |
FCF Conversion (EBITDA) | 55.54% | 84.32% | 125.43% | 47.83% | - | 5.12% |
FCF Conversion (Net income) | 48.54% | 73.64% | 116.16% | 49.61% | - | 3.41% |
Dividend per Share 2 | 0.7500 | 0.4300 | 0.5000 | - | - | 0.5000 |
Announcement Date | 3/14/19 | 3/26/20 | 3/25/21 | 3/17/22 | 3/23/23 | 3/29/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 415 | 445 | 501 | 502 | 612 | 1,669 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 51.3 | 68.2 | 98.5 | 60.7 | -20.1 | 3.91 |
ROE (net income / shareholders' equity) | 26.7% | 21.6% | 18.6% | 24.1% | 17.3% | 8.81% |
ROA (Net income/ Total Assets) | 10.7% | 8.24% | 7.11% | 9.86% | 7.03% | 2.89% |
Assets 1 | 986.3 | 1,125 | 1,193 | 1,240 | 1,534 | 3,966 |
Book Value Per Share 2 | 4.120 | 4.210 | 4.310 | 5.370 | 6.740 | 13.20 |
Cash Flow per Share 2 | 4.070 | 4.220 | 4.630 | 4.940 | 6.000 | 11.60 |
Capex 1 | 3.09 | 1.48 | 2.03 | 1.9 | 1.86 | 37 |
Capex / Sales | 0.64% | 0.3% | 0.43% | 0.32% | 0.28% | 5.02% |
Announcement Date | 3/14/19 | 3/26/20 | 3/25/21 | 3/17/22 | 3/23/23 | 3/29/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-25.51% | 346M | |
+14.32% | 3,200B | |
+12.03% | 87.43B | |
+8.13% | 79.69B | |
-11.65% | 56.79B | |
+20.94% | 47.14B | |
+31.36% | 46.62B | |
-26.79% | 45.5B | |
+79.43% | 42.31B | |
-5.31% | 25.81B |
- Stock Market
- Equities
- 688479 Stock
- Financials Yonyou Auto Information Technology (Shanghai) Co.,Ltd