Stock A053280 YES24 CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials YES24 Co.,Ltd

Equities

A053280

KR7053280004

Department Stores

End-of-day quote Korea S.E.
Other stock markets
 18:00:00 2024-05-09 EDT 		5-day change 1st Jan Change
4,650 KRW +0.11% Intraday chart for YES24 Co.,Ltd +0.65% -3.53%
03-20 YES24 Co.,Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 YES24 Co.,Ltd Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 82,560 128,312 253,700 217,375 123,429 120,431
Enterprise Value (EV) 1 66,799 139,848 245,716 223,086 163,007 158,009
P/E ratio -15.7 x 24,326 x 1,774 x 11.7 x 87.1 x -33.2 x
Yield 2.5% 2.68% 1.36% 2.3% 4.05% -
Capitalization / Revenue 0.16 x 0.24 x 0.41 x 0.33 x 0.19 x 0.18 x
EV / Revenue 0.13 x 0.26 x 0.4 x 0.34 x 0.25 x 0.24 x
EV / EBITDA 32.2 x 8.98 x 16.1 x 9.14 x 5.21 x 7.8 x
EV / FCF 6.24 x 12.6 x -37.4 x 9.93 x -28.2 x 18.7 x
FCF Yield 16% 7.93% -2.67% 10.1% -3.55% 5.33%
Price to Book 1.23 x 2.01 x 1.53 x 0.65 x 0.67 x 0.55 x
Nbr of stocks (in thousands) 25,000 25,000 25,000 24,986 24,986 24,986
Reference price 2 3,302 5,132 10,148 8,700 4,940 4,820
Announcement Date 19-03-14 20-03-12 21-03-16 22-03-18 23-03-20 24-03-20
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 506,443 533,023 615,617 653,696 663,771 657,844
EBITDA 1 2,077 15,579 15,258 24,411 31,317 20,268
EBIT 1 -2,323 4,301 3,510 12,022 17,672 5,400
Operating Margin -0.46% 0.81% 0.57% 1.84% 2.66% 0.82%
Earnings before Tax (EBT) 1 -6,489 2,800 2,687 30,063 3,174 -4,179
Net income 1 -5,249 5.275 143 18,653 1,418 -3,622
Net margin -1.04% 0% 0.02% 2.85% 0.21% -0.55%
EPS 2 -210.0 0.2110 5.719 746.4 56.74 -145.0
Free Cash Flow 1 10,707 11,093 -6,563 22,462 -5,786 8,429
FCF margin 2.11% 2.08% -1.07% 3.44% -0.87% 1.28%
FCF Conversion (EBITDA) 515.39% 71.21% - 92.02% - 41.59%
FCF Conversion (Net income) - 210,314.1% - 120.42% - -
Dividend per Share 2 82.56 137.6 137.6 200.0 200.0 -
Announcement Date 19-03-14 20-03-12 21-03-16 22-03-18 23-03-20 24-03-20
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 11,536 - 5,711 39,578 37,578
Net Cash position 1 15,761 - 7,984 - - -
Leverage (Debt/EBITDA) - 0.7405 x - 0.234 x 1.264 x 1.854 x
Free Cash Flow 1 10,707 11,093 -6,563 22,462 -5,786 8,429
ROE (net income / shareholders' equity) -7.54% -0.25% 0.74% 8.03% 0.39% -2.07%
ROA (Net income/ Total Assets) -0.71% 1.21% 0.73% 1.58% 2.26% 0.81%
Assets 1 735,086 435.9 19,579 1,177,964 62,628 -449,171
Book Value Per Share 2 2,684 2,556 6,619 13,329 7,341 8,810
Cash Flow per Share 2 432.0 288.0 1,323 1,155 213.0 302.0
Capex 1 2,722 10,914 11,334 8,939 5,409 5,211
Capex / Sales 0.54% 2.05% 1.84% 1.37% 0.81% 0.79%
Announcement Date 19-03-14 20-03-12 21-03-16 22-03-18 23-03-20 24-03-20
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Internet & Mail Order Department Stores

1st Jan change Capi.
YES24 CO.,LTD Stock YES24 Co.,Ltd
-3.53% 84.83M
JD.COM, INC. Stock JD.com, Inc.
+11.46% 49.27B
COUPANG, INC. Stock Coupang, Inc.
+38.97% 40.23B
ALLEGRO.EU S.A. Stock Allegro.eu S.A.
+14.03% 10.04B
WAYFAIR INC. Stock Wayfair Inc.
+14.62% 8.62B
ETSY, INC. Stock Etsy, Inc.
-23.60% 7.24B
ZOZO, INC. Stock ZOZO, Inc.
+5.89% 6.4B
FSN E-COMMERCE VENTURES LIMITED Stock FSN E-Commerce Ventures Limited
-2.33% 5.81B
MONOTARO CO., LTD. Stock MonotaRO Co., Ltd.
+17.25% 5.75B
OCADO GROUP PLC Stock Ocado Group plc
-54.07% 3.57B
Internet & Mail Order Department Stores
  1. Stock Market
  2. Equities
  3. A053280 Stock
  4. Financials YES24 Co.,Ltd
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW