Yellow Corporation

First Quarter 2023

Earnings Conference Call

Financial Results

Revenue

(in millions)

$5,122 $5,184 $5,245 $5,143

2021

1Q22 LTM

2022

1Q23 LTM

Operating Income

(in millions)

$198

$179

$140

$104

2021

1Q22 LTM

2022

1Q23 LTM

2

Financial Results

Adjusted EBITDA

(in millions)

$341 $343

$325

$306

2021

1Q22 LTM

2022

1Q23 LTM

LTM Adjusted EBITDA covenant is $200 million in 2Q 2022 and thereafter

Cash and Cash Equivalents and Managed Accessibility

(in millions)

$359

$277

$242

$168

12/31/2021

3/31/2022

12/31/2022

3/31/2023

3

Cash Flow

Operating Cash Flow

(in millions)

$167

$121

$10$16

2021

LTM 1Q22

2022

LTM 1Q23

Free Cash Flow(a)

(in millions)

$24

$(25)

$(306)

$(484)

2021(b)

LTM 1Q22(b), (c)

2022(c)

LTM 1Q23 (c), (d)

  1. Free cash flow = operating cash flow less acquisitions of property and equipment, net of cash proceeds from disposals
  2. During FY 2021, the Company recognized cash proceeds on the sale of terminals of approximately $1 million
  3. During FY 2022, the Company recognized cash proceeds on the sale of terminals of approximately $43 million
  4. During Q1 2023, the Company recognized cash proceeds on the sale of terminals of approximately $2 million

Free Cash Flow Reconciliation

FY 2021

LTM 1Q22

FY 2022

LTM 1Q23

Net cash provided in operating activities

$

10.2

$

15.5

$

121.3

$

167.4

Acquisition of property and equipment

(497.6)

(331.6)

(191.8)

(185.0)

Proceeds from disposal of property and equipment

3.6

9.8

45.7

41.5

Free Cash Flow

$

(483.8)

$

(306.3)

$

(24.8)

$

23.9

4

Reinvesting in the Business

CapEx Equivalent

(in millions)

9.7%(a)

$498

6.4% (a)

$332

3.7%(a)

3.6%(a)

$498

$192

$185

$332

$192

$185

2021

LTM 1Q22

2022

LTM 1Q23

CapEx

Cap. Value of Leases

  1. CapEx Equivalent as a percentage of revenue. Percent change based on unrounded figures.

5

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Yellow Corporation published this content on 03 May 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 03 May 2023 20:29:54 UTC.