Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
686.5 GBX | +2.46% | +9.66% | +10.99% |
04-29 | Yellow Cake net asset value down as uranium price slips but optimistic | AN |
03-05 | Yellow Cake Continues Dialogue with Shareholders Opposing Long-term Incentive Options Plan | MT |
Valuation
Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 222.8 | 204.8 | 482.9 | 959.7 | 902 | 1,860 | - | - |
Enterprise Value (EV) 2 | 214.1 | 198.3 | 356.8 | 806.6 | 817.6 | 1,778 | 1,839 | 1,846 |
P/E ratio | 7.22 x | 16.9 x | 11.4 x | 1.84 x | -8.62 x | 1.92 x | 16.2 x | -8.46 x |
Yield | - | - | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - | - | - |
EV / EBITDA | -35.1 x | -57.1 x | - | 1.93 x | - | 2.22 x | -12.3 x | -8.24 x |
EV / FCF | -1.16 x | -5.86 x | -24.6 x | -87.3 x | -158 x | -42.5 x | -230 x | -264 x |
FCF Yield | -86.1% | -17.1% | -4.07% | -1.14% | -0.63% | -2.35% | -0.43% | -0.38% |
Price to Book | 0.97 x | 0.78 x | 1.15 x | 0.82 x | 1.13 x | 0.85 x | 0.97 x | 1.1 x |
Nbr of stocks (in thousands) | 76,177 | 87,906 | 128,584 | 183,671 | 198,104 | 216,856 | - | - |
Reference price 3 | 2.242 | 1.878 | 2.725 | 3.975 | 3.692 | 6.865 | 6.865 | 6.865 |
Announcement Date | 19-06-18 | 20-07-08 | 21-07-19 | 22-07-22 | 23-07-19 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | - | - | - | - | - | - | - | - |
EBITDA 1 | -6.097 | -3.474 | - | 417.2 | - | 799.2 | -149.7 | -224 |
EBIT 1 | 30.32 | 12.45 | 29.95 | 417.2 | -103.9 | 799 | -150 | -224 |
Operating Margin | - | - | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 29.69 | 12.51 | 29.91 | 417.3 | -102.9 | 957.2 | 116.5 | -224 |
Net income 1 | 29.69 | 12.51 | 29.91 | 417.3 | -102.9 | 886.1 | 116.5 | -224 |
Net margin | - | - | - | - | - | - | - | - |
EPS 2 | 0.3107 | 0.1113 | 0.2394 | 2.166 | -0.4284 | 3.577 | 0.4247 | -0.8112 |
Free Cash Flow 1 | -184.3 | -33.84 | -14.52 | -9.235 | -5.173 | -41.81 | -8 | -7 |
FCF margin | - | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
Dividend per Share 2 | - | - | - | - | - | - | - | - |
Announcement Date | 19-06-18 | 20-07-08 | 21-07-19 | 22-07-22 | 23-07-19 | - | - | - |
Balance Sheet Analysis
Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - | - | - |
Net Cash position 1 | 8.75 | 6.48 | 126 | 153 | 84.4 | 82.1 | 21 | 14 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
Free Cash Flow 1 | -184 | -33.8 | -14.5 | -9.24 | -5.17 | -41.8 | -8 | -7 |
ROE (net income / shareholders' equity) | 13.3% | 5.11% | 8.69% | 56% | -39.1% | 61.4% | - | - |
ROA (Net income/ Total Assets) | 13.1% | 5.04% | - | - | - | - | - | - |
Assets 1 | 226.1 | 248.1 | - | - | - | - | - | - |
Book Value Per Share 2 | 2.310 | 2.420 | 2.380 | 4.840 | 3.280 | 8.100 | 7.050 | 6.250 |
Cash Flow per Share 2 | - | -0.0300 | 0 | -0.0500 | -0.0200 | -0.0300 | -0.0300 | -0.0200 |
Capex 1 | - | - | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - | - | - |
Announcement Date | 19-06-18 | 20-07-08 | 21-07-19 | 22-07-22 | 23-07-19 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+10.99% | 1.81B | |
+15.95% | 20.39B | |
+11.41% | 2.76B | |
+17.44% | 1.99B | |
+28.78% | 1.36B | |
-5.62% | 280M | |
+13.48% | 104M | |
-43.33% | 50.2M |
- Stock Market
- Equities
- YCA Stock
- Financials Yellow Cake plc