Stock 1497 XIAMEN YAN PALACE BIRD'S NEST INDUSTRY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Xiamen Yan Palace Bird's Nest Industry Co., Ltd.

Equities

1497

CNE1000069X7

Food Processing

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:05 2024-05-31 EDT 		5-day change 1st Jan Change
9.66 HKD +6.86% Intraday chart for Xiamen Yan Palace Bird's Nest Industry Co., Ltd. +11.16% +7.33%
05-21 Xiamen Yan Palace Bird's Nest Industry Co., Ltd. Approves Final Dividend for the Year Ended 31 December 2023, Payable on 17 June 2024 CI
03-25 Yan Palace Bird's Nest's 2023 Profit Rises on Higher Revenue MT

Valuation

Fiscal Period: December 2023 2024 2025 2026
Capitalization 1 3,808 4,164 - -
Enterprise Value (EV) 1 3,808 4,164 4,164 4,164
P/E ratio - 16.6 x 14.3 x 13.2 x
Yield 2.63% 2.98% 3.49% 3.77%
Capitalization / Revenue 1.94 x 1.85 x 1.61 x 1.45 x
EV / Revenue 1.94 x 1.85 x 1.61 x 1.45 x
EV / EBITDA 10.8 x 10.3 x 9.08 x 8.31 x
EV / FCF - - - -
FCF Yield - - - -
Price to Book 4.54 x 3.74 x 3.23 x -
Nbr of stocks (in thousands) 465,500 465,500 - -
Reference price 2 8.180 8.946 8.946 8.946
Announcement Date 3/22/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 1,964 2,249 2,580 2,868
EBITDA 1 - 353.7 402.4 458.7 501.3
EBIT 1 - 276.2 348 401.1 434.2
Operating Margin - 14.06% 15.48% 15.55% 15.14%
Earnings before Tax (EBT) 1 - 273.3 340.6 393.3 429
Net income 1 191.8 201.2 251.8 291.2 315.8
Net margin - 10.24% 11.2% 11.29% 11.01%
EPS 2 2.210 - 0.5400 0.6254 0.6784
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share 2 - 0.2150 0.2668 0.3119 0.3374
Announcement Date 11/29/23 3/22/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 32.9% 27.1% 26.7% 27.3%
ROA (Net income/ Total Assets) - 16.4% 15.8% 16.3% -
Assets 1 - 1,224 1,594 1,787 -
Book Value Per Share 2 - 1.800 2.390 2.770 -
Cash Flow per Share 2 - 0.5000 0.6800 0.7800 -
Capex 1 - 24.4 53 63 -
Capex / Sales - 1.24% 2.36% 2.44% -
Announcement Date 11/29/23 3/22/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
8.946 CNY
Average target price
10.5 CNY
Spread / Average Target
+17.33%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Special Foods & Wellbeing Products

1st Jan change Capi.
XIAMEN YAN PALACE BIRD'S NEST INDUSTRY CO., LTD. Stock Xiamen Yan Palace Bird's Nest Industry Co., Ltd.
+7.33% 575M
ZHEJIANG NHU COMPANY LTD. Stock Zhejiang NHU Company Ltd.
+11.85% 8.05B
BELLRING BRANDS, INC. Stock BellRing Brands, Inc.
+5.29% 7.59B
CSPC INNOVATION PHARMACEUTICAL CO., LTD. Stock CSPC Innovation Pharmaceutical Co., Ltd.
+2.63% 6.07B
THE SIMPLY GOOD FOODS COMPANY Stock The Simply Good Foods Company
-2.80% 3.85B
BYHEALTH CO., LTD Stock Byhealth Co., Ltd
-11.22% 3.55B
XIAMEN KINGDOMWAY GROUP COMPANY Stock Xiamen Kingdomway Group Company
-7.04% 1.28B
HERBALIFE LTD. Stock Herbalife Ltd.
-32.50% 1.03B
SIRIO PHARMA CO., LTD. Stock Sirio Pharma Co., Ltd.
+12.52% 971M
USANA HEALTH SCIENCES, INC. Stock USANA Health Sciences, Inc.
-11.19% 907M
Special Foods & Wellbeing Products
  1. Stock Market
  2. Equities
  3. 1497 Stock
  4. Financials Xiamen Yan Palace Bird's Nest Industry Co., Ltd.