Stock 300842 WUXI DK ELECTRONIC MATERIALS CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Wuxi DK Electronic Materials Co.,Ltd.

Equities

300842

CNE1000040T6

Semiconductors

End-of-day quote Shenzhen S.E.
Other stock markets
 18:00:00 2024-04-29 EDT 		5-day change 1st Jan Change
54.71 CNY -0.26% Intraday chart for Wuxi DK Electronic Materials Co.,Ltd. +11.84% +8.57%
04-26 Wuxi DK Electronic Materials Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
04-02 Wuxi Dk Electronic Materials Co.,Ltd. Announces Final Profit Distribution Plan for 2023 to Be Implemented (A Shares), Payable on April 10, 2024 CI

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 6,919 8,000 5,139 7,073 7,698 - -
Enterprise Value (EV) 1 6,919 8,000 5,139 7,073 7,698 7,698 7,698
P/E ratio 73.6 x 85.1 x -302 x 18.4 x 13 x 10.7 x 9.44 x
Yield - - - - - - -
Capitalization / Revenue 4.37 x - - 0.74 x 0.51 x 0.45 x 0.39 x
EV / Revenue 4.37 x - - 0.74 x 0.51 x 0.45 x 0.39 x
EV / EBITDA - - - 16.6 x 8.28 x 6.93 x 6 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 8.29 x - - 5.34 x 3.95 x 2.8 x 2.06 x
Nbr of stocks (in thousands) 140,000 140,000 140,000 140,350 140,700 - -
Reference price 2 49.42 57.14 36.71 50.39 54.71 54.71 54.71
Announcement Date 21-02-09 22-03-08 23-04-21 24-02-28 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,299 1,582 - - 9,603 14,969 16,989 19,756
EBITDA 1 - - - - 427.1 930 1,110 1,284
EBIT 1 - 89.23 - - 408.1 743.5 900 1,112
Operating Margin - 5.64% - - 4.25% 4.97% 5.3% 5.63%
Earnings before Tax (EBT) 1 - 94 - - 415.1 722 884.7 1,051
Net income 1 - 82.09 93.94 -17.32 385.6 651.7 791 943
Net margin - 5.19% - - 4.02% 4.35% 4.66% 4.77%
EPS 2 0.6714 0.6714 0.6714 -0.1214 2.743 4.215 5.100 5.796
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - - - - - -
Announcement Date 20-05-31 21-02-09 22-03-08 23-04-21 24-02-28 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) - 13.3% - - 34.5% 37.5% 31.9% 27.3%
ROA (Net income/ Total Assets) - - - - 7.62% 7.68% 7.49% 7.37%
Assets 1 - - - - 5,059 8,485 10,561 12,795
Book Value Per Share 2 - 5.960 - - 9.430 13.90 19.50 26.60
Cash Flow per Share - -3.720 - - -7.490 - 3.440 3.610
Capex 1 - - - - 123 69 68.5 53
Capex / Sales - - - - 1.28% 0.46% 0.4% 0.27%
Announcement Date 20-05-31 21-02-09 22-03-08 23-04-21 24-02-28 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Wuxi DK Electronic Materials Co.,Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
54.71 CNY
Average target price
57.8 CNY
Spread / Average Target
+5.65%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Semiconductors

1st Jan change Capi.
WUXI DK ELECTRONIC MATERIALS CO.,LTD. Stock Wuxi DK Electronic Materials Co.,Ltd.
+8.57% 1.06B
NVIDIA CORPORATION Stock NVIDIA Corporation
+79.29% 2,185B
TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED Stock Taiwan Semiconductor Manufacturing Company Limited
+31.53% 627B
BROADCOM INC. Stock Broadcom Inc.
+14.50% 592B
AMD (ADVANCED MICRO DEVICES) Stock AMD (Advanced Micro Devices)
+2.16% 243B
QUALCOMM, INC. Stock Qualcomm, Inc.
+24.21% 200B
TEXAS INSTRUMENTS INCORPORATED Stock Texas Instruments Incorporated
+4.96% 163B
INTEL CORPORATION Stock Intel Corporation
-38.51% 132B
MICRON TECHNOLOGY, INC. Stock Micron Technology, Inc.
+34.40% 127B
ARM HOLDINGS PLC Stock Arm Holdings plc
+35.34% 105B
Other Semiconductors
  1. Stock Market
  2. Equities
  3. 300842 Stock
  4. Financials Wuxi DK Electronic Materials Co.,Ltd.