WUHAN LINCONTROL AUTOMOTIVE ELECTRONICS CO., LTD. Financials Wuhan Lincontrol Automotive Electronics Co., Ltd.
Equities
688667
CNE1000053R3
Auto, Truck & Motorcycle Parts
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 49.01 CNY | +2.75% |
|
-1.43% | -40.26% |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Capitalization 1 | 8,883 | 4,509 | 4,251 | 2,539 | - |
| Enterprise Value (EV) 1 | 8,883 | 4,509 | 4,251 | 2,539 | 2,539 |
| P/E ratio | 61 x | 68 x | 92.2 x | 12.7 x | 9.48 x |
| Yield | 0.35% | 0.17% | - | - | - |
| Capitalization / Revenue | 10.6 x | 6.33 x | 4.22 x | 1.69 x | 1.29 x |
| EV / Revenue | 10.6 x | 6.33 x | 4.22 x | 1.69 x | 1.29 x |
| EV / EBITDA | 57 x | 62.5 x | 58.3 x | 11.3 x | 8.72 x |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Price to Book | 6.32 x | 2.97 x | 2.67 x | 1.44 x | 1.27 x |
| Nbr of stocks (in thousands) | 51,600 | 51,812 | 51,812 | 51,812 | - |
| Reference price 2 | 172.2 | 87.02 | 82.04 | 49.01 | 49.01 |
| Announcement Date | 2/25/22 | 2/27/23 | 2/23/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net sales 1 | 762.4 | 834.7 | 712 | 1,008 | 1,504 | 1,969 |
| EBITDA 1 | - | 155.9 | 72.16 | 72.96 | 225.6 | 291.3 |
| EBIT 1 | - | 143.7 | 55.55 | 41.03 | 198.3 | 266.5 |
| Operating Margin | - | 17.22% | 7.8% | 4.07% | 13.18% | 13.53% |
| Earnings before Tax (EBT) 1 | - | 147.9 | 61.42 | 39.58 | 201.9 | 270.1 |
| Net income 1 | - | 137.6 | 67.03 | 46.18 | 200.1 | 267.7 |
| Net margin | - | 16.48% | 9.41% | 4.58% | 13.3% | 13.6% |
| EPS 2 | 4.050 | 2.820 | 1.280 | 0.8900 | 3.860 | 5.170 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | 0.6000 | 0.1500 | - | - | - |
| Announcement Date | 2/18/21 | 2/25/22 | 2/27/23 | 2/23/24 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 12.2% | 4.59% | 3% | 11.3% | 13.4% |
| ROA (Net income/ Total Assets) | - | 10.9% | 3.64% | 2.45% | - | - |
| Assets 1 | - | 1,263 | 1,843 | 1,886 | - | - |
| Book Value Per Share 2 | - | 27.30 | 29.30 | 30.70 | 34.00 | 38.50 |
| Cash Flow per Share 2 | - | 0.8000 | -0.6000 | -1.400 | -6.140 | 9.440 |
| Capex | - | 56.4 | 210 | 88.3 | - | - |
| Capex / Sales | - | 6.75% | 29.54% | 8.77% | - | - |
| Announcement Date | 2/18/21 | 2/25/22 | 2/27/23 | 2/23/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
49.01
CNY
Average target price
154.4
CNY
Spread / Average Target
+215.04%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -40.26% | 350M | |
| +19.72% | 46.95B | |
| -7.35% | 22.62B | |
| +11.20% | 18.66B | |
| +26.64% | 16.62B | |
| -7.59% | 14.51B | |
| -20.33% | 13.48B | |
| -21.01% | 13.03B | |
| +42.52% | 12.99B | |
| +38.58% | 11.56B |
- Stock Market
- Equities
- 688667 Stock
- Financials Wuhan Lincontrol Automotive Electronics Co., Ltd.
