Financials WOTSO Property

Equities

WOT

AU0000136863

Commercial REITs

Market Closed - Australian S.E. 21:21:18 2024-05-08 EDT 5-day change 1st Jan Change
0.96 AUD 0.00% Intraday chart for WOTSO Property +0.52% -20.00%

Valuation

Fiscal Period: Juni 2021 2022 2023
Capitalization 1 239.5 227.1 185.7
Enterprise Value (EV) 1 372.7 389.3 370
P/E ratio 38.3 x 7.41 x -30 x
Yield 4.42% 4.32% 5.26%
Capitalization / Revenue 7.88 x 5.65 x 3.83 x
EV / Revenue 12.3 x 9.69 x 7.63 x
EV / EBITDA 25.3 x 24.7 x 23.3 x
EV / FCF 17.7 x 10.8 x 60.1 x
FCF Yield 5.64% 9.24% 1.66%
Price to Book 1.02 x 0.89 x 0.75 x
Nbr of stocks (in thousands) 162,922 163,360 162,859
Reference price 2 1.470 1.390 1.140
Announcement Date 21-08-04 22-08-08 23-08-28
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Net sales 1 19.1 25.52 24.67 30.39 40.18 48.52
EBITDA 1 11.53 13.48 14.12 14.73 15.76 15.88
EBIT 1 7.128 8.11 7.262 6.408 9.836 8.73
Operating Margin 37.32% 31.78% 29.44% 21.09% 24.48% 17.99%
Earnings before Tax (EBT) 1 23.05 12.98 23.86 11.73 36.67 -5.709
Net income 1 17.98 4.393 7.397 5.727 30.57 -6.208
Net margin 94.17% 17.22% 29.99% 18.84% 76.07% -12.79%
EPS 2 0.2699 0.0586 0.0507 0.0384 0.1876 -0.0380
Free Cash Flow 1 2.533 22.03 1.286 21.04 35.97 6.156
FCF margin 13.26% 86.34% 5.21% 69.22% 89.5% 12.69%
FCF Conversion (EBITDA) 21.97% 163.39% 9.11% 142.81% 228.14% 38.77%
FCF Conversion (Net income) 14.08% 501.54% 17.39% 367.32% 117.65% -
Dividend per Share 2 0.1000 0.0850 0.0700 0.0650 0.0600 0.0600
Announcement Date 18-08-30 19-08-26 20-08-26 21-08-04 22-08-08 23-08-28
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 118 47.6 70.8 133 162 184
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 10.24 x 3.527 x 5.015 x 9.044 x 10.29 x 11.61 x
Free Cash Flow 1 2.53 22 1.29 21 36 6.16
ROE (net income / shareholders' equity) 18.9% 6.39% 9.33% 3.64% 12% -2.17%
ROA (Net income/ Total Assets) 2.04% 1.72% 1.37% 1.04% 1.36% 1.13%
Assets 1 880.2 255.4 540.2 548.1 2,251 -549.9
Book Value Per Share 2 1.550 1.480 1.470 1.440 1.560 1.510
Cash Flow per Share 2 0.0200 0.0700 0.1100 0.0500 0.0200 0.0500
Capex 1 2 4.54 - 2.58 - -
Capex / Sales 10.46% 17.8% - 8.49% - -
Announcement Date 18-08-30 19-08-26 20-08-26 21-08-04 22-08-08 23-08-28
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. WOT Stock
  4. Financials WOTSO Property
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW