Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.96 AUD | 0.00% | +0.52% | -20.00% |
02-29 | WOTSO Property Posts Lower Profit in H1 FY24 | MT |
02-29 | Wotso Property Reports Earnings Results for the Half Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: Juni | 2021 | 2022 | 2023 |
---|---|---|---|
Capitalization 1 | 239.5 | 227.1 | 185.7 |
Enterprise Value (EV) 1 | 372.7 | 389.3 | 370 |
P/E ratio | 38.3 x | 7.41 x | -30 x |
Yield | 4.42% | 4.32% | 5.26% |
Capitalization / Revenue | 7.88 x | 5.65 x | 3.83 x |
EV / Revenue | 12.3 x | 9.69 x | 7.63 x |
EV / EBITDA | 25.3 x | 24.7 x | 23.3 x |
EV / FCF | 17.7 x | 10.8 x | 60.1 x |
FCF Yield | 5.64% | 9.24% | 1.66% |
Price to Book | 1.02 x | 0.89 x | 0.75 x |
Nbr of stocks (in thousands) | 162,922 | 163,360 | 162,859 |
Reference price 2 | 1.470 | 1.390 | 1.140 |
Announcement Date | 21-08-04 | 22-08-08 | 23-08-28 |
Income Statement Evolution (Annual data)
Fiscal Period: Juni | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 19.1 | 25.52 | 24.67 | 30.39 | 40.18 | 48.52 |
EBITDA 1 | 11.53 | 13.48 | 14.12 | 14.73 | 15.76 | 15.88 |
EBIT 1 | 7.128 | 8.11 | 7.262 | 6.408 | 9.836 | 8.73 |
Operating Margin | 37.32% | 31.78% | 29.44% | 21.09% | 24.48% | 17.99% |
Earnings before Tax (EBT) 1 | 23.05 | 12.98 | 23.86 | 11.73 | 36.67 | -5.709 |
Net income 1 | 17.98 | 4.393 | 7.397 | 5.727 | 30.57 | -6.208 |
Net margin | 94.17% | 17.22% | 29.99% | 18.84% | 76.07% | -12.79% |
EPS 2 | 0.2699 | 0.0586 | 0.0507 | 0.0384 | 0.1876 | -0.0380 |
Free Cash Flow 1 | 2.533 | 22.03 | 1.286 | 21.04 | 35.97 | 6.156 |
FCF margin | 13.26% | 86.34% | 5.21% | 69.22% | 89.5% | 12.69% |
FCF Conversion (EBITDA) | 21.97% | 163.39% | 9.11% | 142.81% | 228.14% | 38.77% |
FCF Conversion (Net income) | 14.08% | 501.54% | 17.39% | 367.32% | 117.65% | - |
Dividend per Share 2 | 0.1000 | 0.0850 | 0.0700 | 0.0650 | 0.0600 | 0.0600 |
Announcement Date | 18-08-30 | 19-08-26 | 20-08-26 | 21-08-04 | 22-08-08 | 23-08-28 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 118 | 47.6 | 70.8 | 133 | 162 | 184 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 10.24 x | 3.527 x | 5.015 x | 9.044 x | 10.29 x | 11.61 x |
Free Cash Flow 1 | 2.53 | 22 | 1.29 | 21 | 36 | 6.16 |
ROE (net income / shareholders' equity) | 18.9% | 6.39% | 9.33% | 3.64% | 12% | -2.17% |
ROA (Net income/ Total Assets) | 2.04% | 1.72% | 1.37% | 1.04% | 1.36% | 1.13% |
Assets 1 | 880.2 | 255.4 | 540.2 | 548.1 | 2,251 | -549.9 |
Book Value Per Share 2 | 1.550 | 1.480 | 1.470 | 1.440 | 1.560 | 1.510 |
Cash Flow per Share 2 | 0.0200 | 0.0700 | 0.1100 | 0.0500 | 0.0200 | 0.0500 |
Capex 1 | 2 | 4.54 | - | 2.58 | - | - |
Capex / Sales | 10.46% | 17.8% | - | 8.49% | - | - |
Announcement Date | 18-08-30 | 19-08-26 | 20-08-26 | 21-08-04 | 22-08-08 | 23-08-28 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-20.00% | 103M | |
-4.18% | 47.57B | |
-3.93% | 21.08B | |
-0.70% | 13.65B | |
+18.68% | 11.91B | |
-5.34% | 9.7B | |
-0.92% | 8.51B | |
-14.19% | 8.34B | |
+3.08% | 7.77B | |
-16.42% | 5.68B |
- Stock Market
- Equities
- WOT Stock
- Financials WOTSO Property