Stock A046940 WOOWON DEVELOPMENT CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Woowon Development Co., Ltd.

Equities

A046940

KR7046940003

Construction & Engineering

End-of-day quote Korea S.E.
Other stock markets
 18:00:00 2024-05-09 EDT 		5-day change 1st Jan Change
2,915 KRW +0.34% Intraday chart for Woowon Development Co., Ltd. +1.92% -6.87%
2023 Woowon Development Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2023 CI
2023 Woowon Development Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2022 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 66,090 123,724 113,688 87,841 59,284 56,573
Enterprise Value (EV) 1 72,232 159,074 80,004 83,719 39,049 64,371
P/E ratio -43.2 x 8.48 x 6.77 x 74.8 x 15.9 x 38.2 x
Yield - - - - - -
Capitalization / Revenue 0.3 x 0.43 x 0.36 x 0.5 x 0.3 x 0.22 x
EV / Revenue 0.33 x 0.55 x 0.25 x 0.48 x 0.2 x 0.25 x
EV / EBITDA 53 x 6.43 x 2.31 x 69.1 x 12.2 x 17.1 x
EV / FCF 1.86 x -4 x 1.09 x -2.78 x 2.48 x -2.83 x
FCF Yield 53.8% -25% 91.9% -36% 40.3% -35.4%
Price to Book 1.07 x 1.49 x 1.13 x 0.88 x 0.57 x 0.54 x
Nbr of stocks (in thousands) 16,399 17,828 18,074 18,074 18,074 18,074
Reference price 2 4,030 6,940 6,290 4,860 3,280 3,130
Announcement Date 19-03-21 20-03-19 21-03-22 22-03-22 23-03-22 24-03-20
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 218,642 290,210 316,306 174,304 196,292 252,509
EBITDA 1 1,362 24,722 34,683 1,211 3,203 3,761
EBIT 1 47.84 22,701 32,673 -920.3 671.5 1,333
Operating Margin 0.02% 7.82% 10.33% -0.53% 0.34% 0.53%
Earnings before Tax (EBT) 1 -2,181 18,587 25,837 1,103 4,651 3,035
Net income 1 -1,445 14,143 16,836 1,181 3,738 1,475
Net margin -0.66% 4.87% 5.32% 0.68% 1.9% 0.58%
EPS 2 -93.36 818.0 929.0 65.00 206.8 82.00
Free Cash Flow 1 38,849 -39,800 73,513 -30,100 15,751 -22,780
FCF margin 17.77% -13.71% 23.24% -17.27% 8.02% -9.02%
FCF Conversion (EBITDA) 2,852.09% - 211.95% - 491.75% -
FCF Conversion (Net income) - - 436.65% - 421.35% -
Dividend per Share - - - - - -
Announcement Date 19-03-21 20-03-19 21-03-22 22-03-22 23-03-22 24-03-20
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 6,142 35,350 - - - 7,799
Net Cash position 1 - - 33,684 4,123 20,235 -
Leverage (Debt/EBITDA) 4.509 x 1.43 x - - - 2.073 x
Free Cash Flow 1 38,849 -39,800 73,513 -30,100 15,751 -22,780
ROE (net income / shareholders' equity) -2.39% 19.5% 18.3% 1.17% 3.67% 1.42%
ROA (Net income/ Total Assets) 0.02% 7.3% 10.7% -0.34% 0.26% 0.47%
Assets 1 -9,085,788 193,795 157,076 -347,220 1,444,501 315,663
Book Value Per Share 2 3,774 4,667 5,591 5,527 5,745 5,823
Cash Flow per Share 2 762.0 566.0 2,183 750.0 1,172 475.0
Capex 1 1,688 572 1,184 960 1,002 706
Capex / Sales 0.77% 0.2% 0.37% 0.55% 0.51% 0.28%
Announcement Date 19-03-21 20-03-19 21-03-22 22-03-22 23-03-22 24-03-20
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Construction & Engineering

1st Jan change Capi.
WOOWON DEVELOPMENT CO., LTD. Stock Woowon Development Co., Ltd.
-6.87% 38.46M
VINCI Stock VINCI
+1.67% 70.75B
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
-7.25% 53.96B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+25.80% 39.55B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+13.93% 31.18B
FERROVIAL SE Stock Ferrovial SE
+4.72% 27.96B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+17.96% 20.94B
WSP GLOBAL INC. Stock WSP Global Inc.
+17.92% 19.65B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+76.52% 17.97B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+32.47% 17.38B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. A046940 Stock
  4. Financials Woowon Development Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW