Financials Woori Financial Group Inc.

Equities

A316140

KR7316140003

Banks

End-of-day quote Korea S.E. 18:00:00 2024-05-08 EDT 5-day change 1st Jan Change
14,340 KRW -1.10% Intraday chart for Woori Financial Group Inc. +0.77% +10.31%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 8,378,305 7,027,665 9,246,339 8,409,072 9,607,927 10,647,989 - -
Enterprise Value (EV) 1 8,378,305 7,027,665 9,246,339 8,409,072 9,607,927 10,647,989 10,647,989 10,647,989
P/E ratio 4.25 x 5.59 x 3.65 x 2.76 x 4.02 x 3.65 x 3.43 x 3.27 x
Yield 6.03% 3.7% 7.09% 9.78% - 8.01% 8.51% 8.96%
Capitalization / Revenue 1.2 x 1 x 1.09 x 0.81 x 0.99 x 1.03 x 1 x 0.97 x
EV / Revenue 1.2 x 1 x 1.09 x 0.81 x 0.99 x 1.03 x 1 x 0.97 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.37 x 0.37 x 0.36 x 0.29 x - 0.33 x 0.31 x 0.29 x
Nbr of stocks (in thousands) 722,268 722,268 728,058 728,058 739,071 742,538 - -
Reference price 2 11,600 9,730 12,700 11,550 13,000 14,340 14,340 14,340
Announcement Date 20-03-03 21-02-05 22-02-09 23-02-08 24-02-06 - - -
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 6,996 7,013 8,456 10,407 9,690 10,320 10,619 10,969
EBITDA - - - - - - - -
EBIT 1 3,174 2,080 3,660 4,463 3,513 5,342 5,517 5,602
Operating Margin 45.37% 29.67% 43.28% 42.88% 36.25% 51.76% 51.95% 51.07%
Earnings before Tax (EBT) 1 2,723 2,001 3,749 4,523 3,531 4,055 4,257 4,408
Net income 1 1,872 1,515 2,588 3,352 2,517 2,898 3,051 3,176
Net margin 26.76% 21.61% 30.6% 32.21% 25.97% 28.08% 28.73% 28.96%
EPS 2 2,727 1,742 3,481 4,191 3,230 3,924 4,181 4,390
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 700.0 360.0 900.0 1,130 - 1,148 1,220 1,285
Announcement Date 20-03-03 21-02-05 22-02-09 23-02-08 24-02-06 - - -
1KRW in Billions2KRW
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 2,143 2,262 2,393 2,556 2,669 2,788 2,637 2,618 5,255 2,475 2,329 2,453 2,610 2,609 2,572 2,641
EBITDA - - - - - - - - - - - - - - - -
EBIT 1 1,092 583.8 1,228 2,432 1,271 -468.7 1,252 1,452 - 1,223 949.7 1,149 1,359 1,536 1,166 -
Operating Margin 50.97% 25.81% 51.33% 95.14% 47.61% -16.81% 47.49% 55.44% - 49.43% 40.78% 55.07% 52.05% 58.88% 45.36% -
Earnings before Tax (EBT) 1 1,135 596.2 1,227 1,303 1,288 705 1,271 878 2,149 1,247 135.6 1,144 1,083 1,169 573.9 1,091
Net income 1 778.6 389.7 884.2 922.7 899.8 462.5 911.3 627.3 1,539 899.4 78.37 824.5 783.7 843 402.8 791.6
Net margin 36.34% 17.23% 36.95% 36.1% 33.72% 16.59% 34.56% 23.96% 29.28% 36.34% 3.36% 33.77% 30.02% 32.31% 15.66% 29.98%
EPS 2 1,049 510.0 1,127 1,237 1,206 621.0 1,214 814.0 - 1,122 - 1,047 896.0 1,121 222.0 1,044
Dividend per Share 2 - - - 150.0 - 980.0 - 180.0 - 180.0 - 180.0 180.0 180.0 400.0 180.0
Announcement Date 21-10-25 22-02-09 22-04-22 22-08-17 22-10-25 23-02-08 23-04-24 23-07-27 23-07-27 23-10-26 24-02-06 24-04-26 - - - -
1KRW in Billions2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 8.66% 5.8% 10.1% 11.1% - 9.3% 9.26% 9.26%
ROA (Net income/ Total Assets) 0.53% 0.4% 0.61% 0.68% - 0.6% 0.6% 0.6%
Assets 1 353,247 380,534 422,865 494,850 - 486,281 512,410 529,400
Book Value Per Share 2 31,402 26,503 35,666 39,505 - 43,069 46,391 49,266
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 20-03-03 21-02-05 22-02-09 23-02-08 24-02-06 - - -
1KRW in Billions2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
A-
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
21
Last Close Price
14,340 KRW
Average target price
17,152 KRW
Spread / Average Target
+19.61%
Consensus
  1. Stock Market
  2. Equities
  3. A316140 Stock
  4. Financials Woori Financial Group Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW