Financials Wool Industry Tria Alfa S.A.

Equities

AAAK

GRS059063008

Textiles & Leather Goods

Market Closed - Athens S.E. 10:10:12 2024-06-07 EDT 5-day change 1st Jan Change
5.9 EUR 0.00% Intraday chart for Wool Industry Tria Alfa S.A. 0.00% -16.90%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 1.74 2.092 1.661 5.852 7.5 7.365
Enterprise Value (EV) 1 3.23 3.757 3.446 7.658 9.287 9.139
P/E ratio -24.6 x 77.8 x 11.4 x -947 x 68.6 x 64.2 x
Yield - - - - - -
Capitalization / Revenue 2.37 x 2.84 x 1.59 x 6.12 x 8.34 x 7.92 x
EV / Revenue 4.4 x 5.09 x 3.29 x 8.01 x 10.3 x 9.82 x
EV / EBITDA -27.9 x 58 x 20.2 x 103 x 58 x 73.1 x
EV / FCF -23.1 x -21.2 x -19.3 x -1,746 x -257 x -140 x
FCF Yield -4.33% -4.72% -5.17% -0.06% -0.39% -0.71%
Price to Book 4.8 x -60 x 15.6 x 63.9 x 35.7 x 22.3 x
Nbr of stocks (in thousands) 1,011 1,011 1,011 1,011 1,011 1,011
Reference price 2 2.080 2.520 1.800 7.000 8.800 8.400
Announcement Date 18-04-30 19-04-24 20-06-30 21-04-28 22-05-03 23-04-28
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 0.7332 0.7375 1.046 0.956 0.899 0.9302
EBITDA 1 -0.1158 0.0648 0.1705 0.0742 0.1601 0.1251
EBIT 1 -0.1227 0.0577 0.1629 0.0626 0.1504 0.1158
Operating Margin -16.74% 7.83% 15.57% 6.54% 16.73% 12.45%
Earnings before Tax (EBT) 1 -0.0855 0.0298 0.1427 0.005594 0.133 0.1389
Net income 1 -0.0855 0.0328 0.1601 -0.007475 0.1298 0.1323
Net margin -11.65% 4.44% 15.3% -0.78% 14.44% 14.23%
EPS 2 -0.0845 0.0324 0.1583 -0.007393 0.1284 0.1309
Free Cash Flow 1 -0.14 -0.1774 -0.1782 -0.004387 -0.0361 -0.0651
FCF margin -19.09% -24.05% -17.03% -0.46% -4.02% -7%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 18-04-30 19-04-24 20-06-30 21-04-28 22-05-03 23-04-28
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 1.49 1.66 1.79 1.81 1.79 1.77
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -12.86 x 25.7 x 10.47 x 24.35 x 11.16 x 14.18 x
Free Cash Flow 1 -0.14 -0.18 -0.18 -0 -0.04 -0.07
ROE (net income / shareholders' equity) -17.8% -58.6% 432% -6.58% 70.4% 42%
ROA (Net income/ Total Assets) -3.39% 1.96% 5.06% 1.77% 3.97% 2.93%
Assets 1 2.523 1.675 3.166 -0.4223 3.273 4.521
Book Value Per Share 2 0.4300 -0.0400 0.1200 0.1100 0.2500 0.3800
Cash Flow per Share 2 0.2600 0.0900 0.0600 0.1400 0.1800 0.1300
Capex 1 0.03 0.02 0 0.01 0.01 0.03
Capex / Sales 3.47% 2.46% 0.08% 0.94% 0.96% 3.11%
Announcement Date 18-04-30 19-04-24 20-06-30 21-04-28 22-05-03 23-04-28
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. AAAK Stock
  4. Financials Wool Industry Tria Alfa S.A.