Financials Wonder Electricals Limited

Equities

WFL

INE02WG01016

Appliances, Tools & Housewares

Market Closed - NSE India S.E. 03:01:54 2024-05-18 EDT 5-day change 1st Jan Change
1,031 INR +5.00% Intraday chart for Wonder Electricals Limited +4.47% +153.77%

Valuation

Fiscal Period: March 2020 2021 2022 2023
Capitalization 1 596.8 547.8 2,130 2,596
Enterprise Value (EV) 1 640.3 641.4 2,346 2,843
P/E ratio 13.4 x 12.9 x 29.3 x 41.3 x
Yield - - - -
Capitalization / Revenue 0.2 x 0.18 x 0.53 x 0.64 x
EV / Revenue 0.22 x 0.21 x 0.59 x 0.71 x
EV / EBITDA 6.55 x 5.44 x 13.4 x 16.8 x
EV / FCF -25.5 x -3.09 x -20.4 x -72.2 x
FCF Yield -3.92% -32.4% -4.89% -1.39%
Price to Book 1.39 x 1.16 x 3.98 x 4.35 x
Nbr of stocks (in thousands) 13,401 13,401 13,401 13,401
Reference price 2 44.53 40.88 159.0 193.7
Announcement Date 20-08-18 21-09-28 22-09-06 23-09-05
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 2,937 3,093 2,973 3,055 3,984 4,025
EBITDA 1 127.9 121.2 97.81 118 174.9 169.7
EBIT 1 108.1 95.3 65.34 78.33 125.8 118.6
Operating Margin 3.68% 3.08% 2.2% 2.56% 3.16% 2.95%
Earnings before Tax (EBT) 1 106.4 81.09 55.73 57.99 99.05 88.95
Net income 1 79.73 61.38 44.42 42.45 72.77 62.91
Net margin 2.71% 1.98% 1.49% 1.39% 1.83% 1.56%
EPS 2 8.101 6.238 3.312 3.169 5.430 4.690
Free Cash Flow 1 -151.7 86.5 -25.1 -207.8 -114.8 -39.38
FCF margin -5.16% 2.8% -0.84% -6.8% -2.88% -0.98%
FCF Conversion (EBITDA) - 71.37% - - - -
FCF Conversion (Net income) - 140.92% - - - -
Dividend per Share - - - - - -
Announcement Date 18-09-24 20-08-18 20-08-18 21-09-28 22-09-06 23-09-05
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 332 230 43.5 93.6 216 247
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.596 x 1.901 x 0.445 x 0.7937 x 1.235 x 1.457 x
Free Cash Flow 1 -152 86.5 -25.1 -208 -115 -39.4
ROE (net income / shareholders' equity) 80.6% 36.2% 14.1% 9.44% 14.4% 11.1%
ROA (Net income/ Total Assets) 7.02% 4.65% 2.67% 2.71% 3.72% 3.24%
Assets 1 1,136 1,320 1,661 1,565 1,954 1,943
Book Value Per Share 2 14.10 20.30 32.00 35.10 40.00 44.50
Cash Flow per Share 2 0.1700 0.2500 6.520 0.1300 0.1400 0.2300
Capex 1 37.3 120 85.3 145 46.6 55.7
Capex / Sales 1.27% 3.87% 2.87% 4.74% 1.17% 1.38%
Announcement Date 18-09-24 20-08-18 20-08-18 21-09-28 22-09-06 23-09-05
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. WFL Stock
  4. Financials Wonder Electricals Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW