Financials Wing Yip Food Holdings Group Limited

Equities

A900340

HK0000449303

Food Processing

End-of-day quote Korea S.E. 18:00:00 2024-05-13 EDT 5-day change 1st Jan Change
2,055 KRW -6.16% Intraday chart for Wing Yip Food Holdings Group Limited +20.25% +162.79%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 56,371 92,874 68,602 53,970 48,453 37,515
Enterprise Value (EV) 1 -8,717 19,505 -2,443 -21,318 -14,197 -48,326
P/E ratio 2.63 x 8.68 x 5.5 x 2.84 x 2.96 x 2.4 x
Yield - 0.56% 0.69% - - -
Capitalization / Revenue 0.59 x 0.83 x 0.53 x 0.35 x 0.29 x 0.21 x
EV / Revenue -0.09 x 0.17 x -0.02 x -0.14 x -0.08 x -0.28 x
EV / EBITDA -0.29 x 0.84 x -0.12 x -0.81 x -0.53 x -1.58 x
EV / FCF -0.43 x 3.32 x 0.17 x 2.3 x 0.96 x -2.55 x
FCF Yield -233% 30.1% 602% 43.5% 104% -39.3%
Price to Book 0.51 x 0.93 x 0.56 x 0.34 x 0.29 x 0.2 x
Nbr of stocks (in thousands) 40,409 43,298 47,973 47,973 47,973 47,973
Reference price 2 1,395 2,145 1,430 1,125 1,010 782.0
Announcement Date 19-04-30 20-05-22 21-04-20 22-04-18 23-04-12 24-04-11
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 96,175 111,594 130,453 153,442 168,597 174,885
EBITDA 1 29,867 23,091 21,057 26,402 26,562 30,562
EBIT 1 27,917 18,971 17,299 22,046 21,323 24,278
Operating Margin 29.03% 17% 13.26% 14.37% 12.65% 13.88%
Earnings before Tax (EBT) 1 27,752 16,131 16,905 22,724 19,345 20,716
Net income 1 20,028 10,227 13,051 18,993 16,346 15,640
Net margin 20.82% 9.16% 10% 12.38% 9.7% 8.94%
EPS 2 531.0 247.1 259.9 395.9 340.7 326.0
Free Cash Flow 1 20,270 5,867 -14,718 -9,265 -14,794 18,979
FCF margin 21.08% 5.26% -11.28% -6.04% -8.77% 10.85%
FCF Conversion (EBITDA) 67.87% 25.41% - - - 62.1%
FCF Conversion (Net income) 101.21% 57.36% - - - 121.35%
Dividend per Share - 11.94 9.835 - - -
Announcement Date 19-04-30 20-05-22 21-04-20 22-04-18 23-04-12 24-04-11
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 65,087 73,370 71,045 75,288 62,650 85,841
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 20,270 5,867 -14,718 -9,265 -14,794 18,979
ROE (net income / shareholders' equity) 31.1% 11.1% 11.7% 13.6% 10.1% 8.91%
ROA (Net income/ Total Assets) 19.5% 10% 7.8% 7.94% 6.61% 6.89%
Assets 1 102,935 101,897 167,286 239,263 247,349 226,938
Book Value Per Share 2 2,713 2,313 2,565 3,266 3,504 3,851
Cash Flow per Share 2 2,634 2,013 1,708 1,899 1,758 2,459
Capex 1 1,501 3,391 32,408 31,940 24,965 1,551
Capex / Sales 1.56% 3.04% 24.84% 20.82% 14.81% 0.89%
Announcement Date 19-04-30 20-05-22 21-04-20 22-04-18 23-04-12 24-04-11
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. A900340 Stock
  4. Financials Wing Yip Food Holdings Group Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW