Financials Wind Buzz Technologies Ltd

Equities

WNBZ

IL0011051625

Delayed TEL AVIV STOCK EXCHANGE 05:04:46 2024-05-29 EDT 5-day change 1st Jan Change
25.6 ILa -0.39% Intraday chart for Wind Buzz Technologies Ltd -0.39% -18.73%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 9.643 22.71 16.52 27.01 4.436 23.83
Enterprise Value (EV) 1 134.4 62.44 56.76 67.86 3.831 24.37
P/E ratio -0.31 x 17.1 x -4.16 x -9.43 x -0.24 x -6.1 x
Yield - - - - - -
Capitalization / Revenue 0.8 x 4.65 x 5.42 x 8.21 x - -
EV / Revenue 11.2 x 12.8 x 18.6 x 20.6 x - -
EV / EBITDA -372 x -59.1 x -33.8 x -58.2 x -0.96 x -6.33 x
EV / FCF -1.66 x 0.87 x 19.7 x 107 x -1.47 x -31.6 x
FCF Yield -60.2% 115% 5.08% 0.93% -68% -3.16%
Price to Book 0.35 x 0.75 x 0.63 x 1.14 x 31.1 x -10.7 x
Nbr of stocks (in thousands) 18,797 18,797 18,797 18,797 18,797 75,666
Reference price 2 0.5130 1.208 0.8790 1.437 0.2360 0.3150
Announcement Date 19-03-21 20-03-30 21-03-22 22-03-22 23-03-29 24-03-19
1ILS in Million2ILS
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 12.03 4.883 3.049 3.291 - -
EBITDA 1 -0.361 -1.056 -1.68 -1.165 -3.987 -3.848
EBIT 1 -0.596 -1.192 -1.813 -1.319 -3.988 -3.857
Operating Margin -4.95% -24.41% -59.46% -40.08% - -
Earnings before Tax (EBT) 1 -31.22 1.326 -3.949 -5.246 -36.86 -3.922
Net income 1 -31.24 1.326 -3.976 -2.865 -36.86 -3.922
Net margin -259.61% 27.16% -130.4% -87.06% - -
EPS 2 -1.662 0.0705 -0.2115 -0.1524 -1.002 -0.0517
Free Cash Flow 1 -80.89 71.85 2.884 0.6344 -2.605 -0.7702
FCF margin -672.26% 1,471.48% 94.6% 19.28% - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - 5,418.73% - - - -
Dividend per Share - - - - - -
Announcement Date 19-03-21 20-03-30 21-03-22 22-03-22 23-03-29 24-03-19
1ILS in Million2ILS
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 125 39.7 40.2 40.8 - 0.54
Net Cash position 1 - - - - 0.61 -
Leverage (Debt/EBITDA) -345.6 x -37.62 x -23.95 x -35.06 x - -0.1401 x
Free Cash Flow 1 -80.9 71.9 2.88 0.63 -2.61 -0.77
ROE (net income / shareholders' equity) -72% 4.6% -14.1% -11.5% -69,551% 465%
ROA (Net income/ Total Assets) -0.22% -0.59% -1.47% -1.13% -158% -124%
Assets 1 14,330 -223.9 271 253.6 23.33 3.158
Book Value Per Share 2 1.480 1.600 1.400 1.260 0.0100 -0.0300
Cash Flow per Share 2 0.0100 0 0 0.0100 0.0200 0
Capex 1 0.32 0.01 0.01 0 0.02 0.17
Capex / Sales 2.66% 0.27% 0.16% 0.12% - -
Announcement Date 19-03-21 20-03-30 21-03-22 22-03-22 23-03-29 24-03-19
1ILS in Million2ILS
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. WNBZ Stock
  4. Financials Wind Buzz Technologies Ltd