Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
25.6 ILa | -0.39% | -0.39% | -18.73% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 9.643 | 22.71 | 16.52 | 27.01 | 4.436 | 23.83 |
Enterprise Value (EV) 1 | 134.4 | 62.44 | 56.76 | 67.86 | 3.831 | 24.37 |
P/E ratio | -0.31 x | 17.1 x | -4.16 x | -9.43 x | -0.24 x | -6.1 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.8 x | 4.65 x | 5.42 x | 8.21 x | - | - |
EV / Revenue | 11.2 x | 12.8 x | 18.6 x | 20.6 x | - | - |
EV / EBITDA | -372 x | -59.1 x | -33.8 x | -58.2 x | -0.96 x | -6.33 x |
EV / FCF | -1.66 x | 0.87 x | 19.7 x | 107 x | -1.47 x | -31.6 x |
FCF Yield | -60.2% | 115% | 5.08% | 0.93% | -68% | -3.16% |
Price to Book | 0.35 x | 0.75 x | 0.63 x | 1.14 x | 31.1 x | -10.7 x |
Nbr of stocks (in thousands) | 18,797 | 18,797 | 18,797 | 18,797 | 18,797 | 75,666 |
Reference price 2 | 0.5130 | 1.208 | 0.8790 | 1.437 | 0.2360 | 0.3150 |
Announcement Date | 19-03-21 | 20-03-30 | 21-03-22 | 22-03-22 | 23-03-29 | 24-03-19 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 12.03 | 4.883 | 3.049 | 3.291 | - | - |
EBITDA 1 | -0.361 | -1.056 | -1.68 | -1.165 | -3.987 | -3.848 |
EBIT 1 | -0.596 | -1.192 | -1.813 | -1.319 | -3.988 | -3.857 |
Operating Margin | -4.95% | -24.41% | -59.46% | -40.08% | - | - |
Earnings before Tax (EBT) 1 | -31.22 | 1.326 | -3.949 | -5.246 | -36.86 | -3.922 |
Net income 1 | -31.24 | 1.326 | -3.976 | -2.865 | -36.86 | -3.922 |
Net margin | -259.61% | 27.16% | -130.4% | -87.06% | - | - |
EPS 2 | -1.662 | 0.0705 | -0.2115 | -0.1524 | -1.002 | -0.0517 |
Free Cash Flow 1 | -80.89 | 71.85 | 2.884 | 0.6344 | -2.605 | -0.7702 |
FCF margin | -672.26% | 1,471.48% | 94.6% | 19.28% | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | 5,418.73% | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 19-03-21 | 20-03-30 | 21-03-22 | 22-03-22 | 23-03-29 | 24-03-19 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 125 | 39.7 | 40.2 | 40.8 | - | 0.54 |
Net Cash position 1 | - | - | - | - | 0.61 | - |
Leverage (Debt/EBITDA) | -345.6 x | -37.62 x | -23.95 x | -35.06 x | - | -0.1401 x |
Free Cash Flow 1 | -80.9 | 71.9 | 2.88 | 0.63 | -2.61 | -0.77 |
ROE (net income / shareholders' equity) | -72% | 4.6% | -14.1% | -11.5% | -69,551% | 465% |
ROA (Net income/ Total Assets) | -0.22% | -0.59% | -1.47% | -1.13% | -158% | -124% |
Assets 1 | 14,330 | -223.9 | 271 | 253.6 | 23.33 | 3.158 |
Book Value Per Share 2 | 1.480 | 1.600 | 1.400 | 1.260 | 0.0100 | -0.0300 |
Cash Flow per Share 2 | 0.0100 | 0 | 0 | 0.0100 | 0.0200 | 0 |
Capex 1 | 0.32 | 0.01 | 0.01 | 0 | 0.02 | 0.17 |
Capex / Sales | 2.66% | 0.27% | 0.16% | 0.12% | - | - |
Announcement Date | 19-03-21 | 20-03-30 | 21-03-22 | 22-03-22 | 23-03-29 | 24-03-19 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- WNBZ Stock
- Financials Wind Buzz Technologies Ltd