End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.585 MYR | +0.86% | +2.63% | +67.14% |
Valuation
Fiscal Period: März | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 25.06 | 25.06 | 23.72 | 54.15 | 136.5 | 88.39 |
Enterprise Value (EV) 1 | 5.301 | 4.247 | 2.027 | 33.35 | 113 | 67.87 |
P/E ratio | 12.6 x | 16.3 x | 35.4 x | -24.7 x | 52.2 x | 83.4 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 3.38 x | 2.98 x | 2.8 x | 4.58 x | 12.8 x | 9.47 x |
EV / Revenue | 0.71 x | 0.51 x | 0.24 x | 2.82 x | 10.6 x | 7.27 x |
EV / EBITDA | 3.16 x | 2.84 x | 2.38 x | -13.3 x | 44 x | 31.7 x |
EV / FCF | 25 x | -9.29 x | -7.3 x | -25.4 x | 51 x | -6.49 x |
FCF Yield | 4% | -10.8% | -13.7% | -3.94% | 1.96% | -15.4% |
Price to Book | 0.72 x | 0.68 x | 0.62 x | 1.51 x | 3.68 x | 2.26 x |
Nbr of stocks (in thousands) | 223,767 | 223,767 | 223,767 | 223,767 | 223,767 | 223,767 |
Reference price 2 | 0.1120 | 0.1120 | 0.1060 | 0.2420 | 0.6100 | 0.3950 |
Announcement Date | 18-07-27 | 19-07-31 | 20-08-28 | 21-07-29 | 22-07-29 | 23-07-31 |
Income Statement Evolution (Annual data)
Fiscal Period: März | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 7.417 | 8.398 | 8.482 | 11.83 | 10.7 | 9.333 |
EBITDA 1 | 1.68 | 1.496 | 0.8529 | -2.515 | 2.565 | 2.143 |
EBIT 1 | 0.6753 | 0.8467 | 0.0807 | -3.411 | 1.544 | 1.181 |
Operating Margin | 9.1% | 10.08% | 0.95% | -28.85% | 14.43% | 12.66% |
Earnings before Tax (EBT) 1 | 1.922 | 1.702 | 0.7648 | -1.213 | 1.841 | 1.935 |
Net income 1 | 1.995 | 1.538 | 0.6703 | -2.194 | 1.262 | 1.061 |
Net margin | 26.9% | 18.32% | 7.9% | -18.55% | 11.8% | 11.36% |
EPS 2 | 0.008915 | 0.006875 | 0.002995 | -0.009803 | 0.0117 | 0.004739 |
Free Cash Flow 1 | 0.212 | -0.4573 | -0.2775 | -1.314 | 2.215 | -10.45 |
FCF margin | 2.86% | -5.45% | -3.27% | -11.11% | 20.71% | -111.99% |
FCF Conversion (EBITDA) | 12.62% | - | - | - | 86.35% | - |
FCF Conversion (Net income) | 10.63% | - | - | - | 175.52% | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 18-07-27 | 19-07-31 | 20-08-28 | 21-07-29 | 22-07-29 | 23-07-31 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 19.8 | 20.8 | 21.7 | 20.8 | 23.5 | 20.5 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 0.21 | -0.46 | -0.28 | -1.31 | 2.22 | -10.5 |
ROE (net income / shareholders' equity) | 5.5% | 4.31% | 1.68% | -6.16% | 3.44% | 4.54% |
ROA (Net income/ Total Assets) | 1.09% | 1.33% | 0.12% | -5.24% | 2.4% | 1.79% |
Assets 1 | 182.2 | 115.3 | 545.4 | 41.85 | 52.55 | 59.4 |
Book Value Per Share 2 | 0.1600 | 0.1700 | 0.1700 | 0.1600 | 0.1700 | 0.1700 |
Cash Flow per Share 2 | 0.1000 | 0.1100 | 0.1100 | 0.1000 | 0.1100 | 0.1000 |
Capex 1 | 0.45 | 0.64 | 1 | 1.72 | 0.24 | 7.73 |
Capex / Sales | 6.08% | 7.59% | 11.78% | 14.54% | 2.28% | 82.87% |
Announcement Date | 18-07-27 | 19-07-31 | 20-08-28 | 21-07-29 | 22-07-29 | 23-07-31 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+67.14% | 27.5M | |
+15.99% | 86.04B | |
+19.98% | 36.93B | |
+25.73% | 34.44B | |
+9.43% | 27.97B | |
+5.65% | 27.27B | |
+7.52% | 27.11B | |
+15.21% | 26.56B | |
+20.39% | 25.25B | |
+21.57% | 18.53B |
- Stock Market
- Equities
- MYTECH Stock
- Financials Widetech (Malaysia)