Market Closed -
NSE India S.E.
07:43:50 2024-05-10 EDT
|
5-day change
|
1st Jan Change
|
1,429
INR
|
+0.79%
|
|
-2.60%
|
+4.56%
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
229,334
|
282,905
|
199,512
|
166,633
|
181,274
|
-
|
-
|
Enterprise Value (EV)
1 |
229,334
|
282,905
|
199,512
|
166,633
|
162,553
|
160,748
|
157,759
|
P/E ratio
|
46.8
x
|
80.4
x
|
-
|
76.1
x
|
79.7
x
|
52.1
x
|
39.3
x
|
Yield
|
-
|
0.22%
|
0.32%
|
0.38%
|
0.37%
|
0.44%
|
0.55%
|
Capitalization / Revenue
|
3.83
x
|
4.8
x
|
3.22
x
|
2.5
x
|
2.6
x
|
2.32
x
|
2.07
x
|
EV / Revenue
|
3.83
x
|
4.8
x
|
3.22
x
|
2.5
x
|
2.34
x
|
2.06
x
|
1.8
x
|
EV / EBITDA
|
34.1
x
|
55.7
x
|
51.9
x
|
45
x
|
40.7
x
|
29.3
x
|
22.4
x
|
EV / FCF
|
-
|
66.8
x
|
-277
x
|
188
x
|
71.5
x
|
63.8
x
|
47.1
x
|
FCF Yield
|
-
|
1.5%
|
-0.36%
|
0.53%
|
1.4%
|
1.57%
|
2.12%
|
Price to Book
|
-
|
9.9
x
|
5.94
x
|
4.73
x
|
4.93
x
|
4.62
x
|
4.25
x
|
Nbr of stocks (in thousands)
|
126,872
|
126,872
|
126,872
|
126,872
|
126,872
|
-
|
-
|
Reference price
2 |
1,808
|
2,230
|
1,573
|
1,313
|
1,429
|
1,429
|
1,429
|
Announcement Date
|
20-06-18
|
21-06-15
|
22-05-25
|
23-05-17
|
-
|
-
|
-
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
59,925
|
58,999
|
61,966
|
66,676
|
69,604
|
78,188
|
87,528
|
EBITDA
1 |
6,734
|
5,083
|
3,842
|
3,703
|
3,992
|
5,486
|
7,028
|
EBIT
1 |
-
|
-
|
-
|
1,849
|
2,040
|
3,503
|
4,886
|
Operating Margin
|
-
|
-
|
-
|
2.77%
|
2.93%
|
4.48%
|
5.58%
|
Earnings before Tax (EBT)
1 |
-
|
4,697
|
-
|
2,972
|
3,068
|
4,530
|
6,026
|
Net income
1 |
4,902
|
3,518
|
-
|
2,190
|
2,271
|
3,366
|
4,482
|
Net margin
|
8.18%
|
5.96%
|
-
|
3.28%
|
3.26%
|
4.3%
|
5.12%
|
EPS
2 |
38.64
|
27.73
|
-
|
17.26
|
17.92
|
27.42
|
36.34
|
Free Cash Flow
1 |
-
|
4,235
|
-720.2
|
888.5
|
2,274
|
2,521
|
3,349
|
FCF margin
|
-
|
7.18%
|
-1.16%
|
1.33%
|
3.27%
|
3.22%
|
3.83%
|
FCF Conversion (EBITDA)
|
-
|
83.3%
|
-
|
23.99%
|
56.98%
|
45.95%
|
47.65%
|
FCF Conversion (Net income)
|
-
|
120.36%
|
-
|
40.57%
|
100.14%
|
74.89%
|
74.71%
|
Dividend per Share
2 |
-
|
5.000
|
5.000
|
5.000
|
5.343
|
6.325
|
7.888
|
Announcement Date
|
20-06-18
|
21-06-15
|
22-05-25
|
23-05-17
|
-
|
-
|
-
|
Fiscal Period: March |
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
17,069
|
20,810
|
16,115
|
13,025
|
16,726
|
20,386
|
17,355
|
14,774
|
18,279
|
EBITDA
1 |
1,330
|
1,157
|
797.3
|
431.4
|
1,056
|
1,234
|
1,108
|
729.8
|
1,195
|
EBIT
1 |
-
|
-
|
-
|
-8.6
|
533.3
|
712.1
|
659.5
|
187.5
|
690.5
|
Operating Margin
|
-
|
-
|
-
|
-0.07%
|
3.19%
|
3.49%
|
3.8%
|
1.27%
|
3.78%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
360.8
|
-
|
985.8
|
936
|
491.5
|
1,032
|
Net income
1 |
-
|
-
|
479.3
|
267.1
|
-
|
748.8
|
624.2
|
366
|
730.8
|
Net margin
|
-
|
-
|
2.97%
|
2.05%
|
-
|
3.67%
|
3.6%
|
2.48%
|
4%
|
EPS
2 |
-
|
-
|
-
|
-
|
-
|
5.900
|
5.100
|
2.700
|
5.575
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
22-05-25
|
22-08-08
|
22-11-01
|
23-02-01
|
23-05-17
|
23-08-07
|
-
|
-
|
-
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
18,722
|
20,526
|
23,515
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
4,235
|
-720
|
889
|
2,274
|
2,521
|
3,349
|
ROE (net income / shareholders' equity)
|
20.8%
|
13%
|
17.8%
|
6.37%
|
6.15%
|
8.98%
|
11.3%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
225.0
|
265.0
|
277.0
|
290.0
|
309.0
|
336.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
1,007
|
1,698
|
1,808
|
1,848
|
1,847
|
1,877
|
Capex / Sales
|
-
|
1.71%
|
2.74%
|
2.71%
|
2.65%
|
2.36%
|
2.14%
|
Announcement Date
|
20-06-18
|
21-06-15
|
22-05-25
|
23-05-17
|
-
|
-
|
-
|
Mean consensus UNDERPERFORM Last Close Price
1,429
INR Average target price
1,305
INR Spread / Average Target -8.68% Consensus |
1st Jan change
|
Capi.
|
---|
| +13.80% | 9.75B | | +24.46% | 1.94B | | +14.77% | 1.28B | | -5.53% | 1.16B | | +4.80% | 964M | | +23.63% | 460M | | -15.08% | 408M | | -5.76% | 384M | | -6.78% | 376M |
Kitchen Appliances
|