Western Atlas

Resources Inc.

Consolidated Financial Statements

For the six months ended June 30, 2022 and 2021

(Expressed in Canadian dollars)

WESTERN ATLAS RESOURCES INC.

Consolidated Statements of Financial Position

(expressed in Canadian dollars)

June 30, 2022

December 31, 2021

ASSETS

Current assets

Cash and cash equivalents (Note 3)

$

693,658

$

1,165,507

Prepaid expenses

25,546

32,594

Accounts receivable

7,051

6,689

726,255

1,204,790

Non-current assets

Exploration and evaluation assets (Note 4)

4,904,680

4,880,938

Total assets

$

5,630,935

$

6,085,728

LIABILITIES and SHAREHOLDERS' EQUITY

Current liabilities

Accounts payable and accrued liabilities (Note 7)

$

25,065

$

31,606

25,065

31,606

Shareholders' equity

Share capital (Note 5)

9,779,716

9,660,716

Equity reserves

743,815

610,750

Deficit

(4,917,661)

(4,217,344)

5,605,870

6,054,122

Total liabilities and shareholders' equity

$

5,630,935

$

6,085,728

Going concern (Note 1)

These consolidated financial statements were approved for issue by the Board of Directors on August 19, 2022.

They are signed on the Company's behalf by:

"Fabio Capponi"

"Susan Rubin"

Director

Chief Financial Officer

The accompanying notes are an integral part of these consolidated financial statements.

2

WESTERN ATLAS RESOURCES INC.

Consolidated Statements of Loss and Comprehensive Loss

(expressed in Canadian dollars)

Three months ended

Six months ended

Three months ended

Six months ended

June 30, 2022

June 30, 2022

June 30, 2021

June 30, 2021

Operating expenses

General and administrative expenses

$

23,493

$

48,847

$

19,473

$

44,367

Salaries and benefits (Note 7)

32,749

65,894

32,442

64,848

Accounting, audit and advisory services (Note 7)

48,720

214,220

56,195

131,195

Legal fees

-

4,498

-

216

Property investigation costs

121,539

203,167

41,868

78,789

Investor relations

22,877

29,452

5,356

11,478

Share based payments

-

133,065

-

-

Foreign exchange loss

1,096

1,174

353

621

Loss and comprehensive loss for the period

$

250,474

$

700,317

$

155,687

$

331,514

Weighted Average Common Shares Outstanding

117,553,398

117,305,884

116,078,398

116,222,842

Loss per Common share - basic and diluted

$0.00

$0.01

$0.00

$0.00

The accompanying notes are an integral part of these consolidated financial statements.

3

WESTERN ATLAS RESOURCES INC.

Consolidated Statements of Changes in Shareholders' Equity

(expressed in Canadian dollars)

Total

Total number

Total share

Shareholders

of shares issued

capital

Reserves

Deficit

Equity

Balance January 1, 2022

116,153,398

$

9,660,716

$

610,750

$

(4,217,344)

$

6,054,122

Net loss

-

-

-

(700,317)

(700,317)

Shares issued for RSU's

1,400,000

119,000

-

-

119,000

Share-based payments

-

-

133,065

-

133,065

Balance June 30, 2022

117,553,398

$

9,779,716

$

743,815

$

(4,917,661)

$

5,605,870

Balance January 1, 2021

115,878,398

$

9,639,216

$

610,750

$

(3,549,649)

$

6,700,317

Net loss

-

-

-

(331,514)

(331,514)

Shares issued for cash

200,000

14,000

-

-

14,000

Balance June 30, 2021

116,078,398

$

9,653,216

$

610,750

$

(3,881,163)

$

6,382,803

The accompanying notes are an integral part of these consolidated financial statements.

4

WESTERN ATLAS RESOURCES INC.

Consolidated Statements of Cash Flows

(expressed in Canadian dollars)

Six months ended

Six months ended

June 30, 2022

June 30, 2021

Cash flows provided by(used in):

Operating activities

Net loss for the period

$

(700,317)

$

(331,514)

Adjusment for non-cash items:

Shares issued for RSUs

119,000

-

Share-based payments

133,065

-

Changes in non-cash working capital items:

Prepaid expenses

7,048

64,336

Accounts receivable

(362)

(165,292)

Accounts payable and accrued liabilities

(6,541)

64,919

Net cash used by operating activities

(448,107)

(367,551)

Investing activities

Exploration and evaluation assets

(23,742)

(666,815)

Net cash used by investing activities

(23,742)

(666,815)

Financing activities

Shares issued for cash

-

14,000

Net cash provided by financing activities

-

14,000

Net cash decrease for the period

(471,849)

(1,020,366)

Cash and cash equivalents at beginning of period

1,165,507

2,459,851

Cash and cash equivalents at end of period

$

693,658

$

1,439,485

The accompanying notes are an integral part of these consolidated financial statements.

5

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Western Atlas Resources Inc. published this content on 09 August 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 22 August 2022 20:15:12 UTC.