Stock 6761 WENDELL INDUSTRIAL CO., LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Wendell Industrial Co., Ltd

Equities

6761

TW0006761000

Electronic Equipment & Parts

End-of-day quote Taipei Exchange
Other stock markets
 18:00:00 2024-05-20 EDT 		5-day change 1st Jan Change
95.2 TWD -0.31% Intraday chart for Wendell Industrial Co., Ltd +1.93% +26.09%
03-25 Wendell Industrial Co., Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Wendell Industrial Co., Ltd Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization 1 1,212 1,057 3,622 2,018 1,895
Enterprise Value (EV) 1 1,221 1,160 3,660 2,177 2,004
P/E ratio 14.5 x 11.5 x 17.8 x 11.2 x 21.1 x
Yield 4.19% 6.05% 3.83% 6.04% 5.3%
Capitalization / Revenue 0.94 x 0.72 x 1.91 x 1.05 x 1.09 x
EV / Revenue 0.94 x 0.79 x 1.93 x 1.13 x 1.15 x
EV / EBITDA 10.5 x 8.03 x 13.4 x 8.23 x 11.3 x
EV / FCF 9.72 x -171 x -37 x -42.3 x 10 x
FCF Yield 10.3% -0.58% -2.7% -2.37% 9.96%
Price to Book 2.16 x 1.76 x 3.88 x 1.99 x 1.91 x
Nbr of stocks (in thousands) 22,832 22,832 25,104 25,104 25,105
Reference price 2 53.09 46.31 144.3 80.38 75.50
Announcement Date 20-04-24 21-04-01 22-03-30 23-03-25 24-03-25
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,332 1,296 1,464 1,894 1,923 1,743
EBITDA 1 127.2 116.2 144.3 272.2 264.6 177.4
EBIT 1 106.5 99.19 123.5 243.6 232.1 148
Operating Margin 8% 7.65% 8.43% 12.86% 12.07% 8.49%
Earnings before Tax (EBT) 1 96.08 89.81 115.6 239.2 248.9 131.6
Net income 1 74.29 76.16 92.08 188.6 193.4 101.3
Net margin 5.58% 5.88% 6.29% 9.96% 10.06% 5.81%
EPS 2 4.197 3.673 4.024 8.124 7.175 3.583
Free Cash Flow 1 -44.57 125.6 -6.779 -98.97 -51.52 199.6
FCF margin -3.35% 9.7% -0.46% -5.23% -2.68% 11.45%
FCF Conversion (EBITDA) - 108.14% - - - 112.53%
FCF Conversion (Net income) - 164.99% - - - 197%
Dividend per Share 2 1.334 2.223 2.801 5.524 4.857 4.000
Announcement Date 19-09-05 20-04-24 21-04-01 22-03-30 23-03-25 24-03-25
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 147 9.06 102 37.7 159 108
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.159 x 0.0779 x 0.7094 x 0.1386 x 0.6025 x 0.6094 x
Free Cash Flow 1 -44.6 126 -6.78 -99 -51.5 200
ROE (net income / shareholders' equity) 20.1% 16.1% 15.8% 24.6% 19.9% 10.1%
ROA (Net income/ Total Assets) 8.26% 6.68% 7.18% 11.1% 8.24% 4.77%
Assets 1 899.4 1,140 1,282 1,699 2,348 2,126
Book Value Per Share 2 24.20 24.60 26.40 37.20 40.40 39.60
Cash Flow per Share 2 5.490 8.620 7.770 10.40 14.90 19.00
Capex 1 7.28 25.4 42.4 35.9 248 46.8
Capex / Sales 0.55% 1.96% 2.9% 1.9% 12.88% 2.68%
Announcement Date 19-09-05 20-04-24 21-04-01 22-03-30 23-03-25 24-03-25
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Electronic Equipment & Parts

1st Jan change Capi.
WENDELL INDUSTRIAL CO., LTD Stock Wendell Industrial Co., Ltd
+26.09% 88.68M
KEYENCE CORPORATION Stock Keyence Corporation
+16.03% 112B
HEXAGON AB Stock Hexagon AB
-1.36% 29.92B
BOE TECHNOLOGY GROUP COMPANY LIMITED Stock BOE Technology Group Company Limited
+11.79% 22.21B
TELEDYNE TECHNOLOGIES INCORPORATED Stock Teledyne Technologies Incorporated
-8.60% 19.34B
KYOCERA CORPORATION Stock Kyocera Corporation
-10.06% 16.75B
ZEBRA TECHNOLOGIES CORPORATION Stock Zebra Technologies Corporation
+17.73% 16.55B
FLEX LTD. Stock Flex Ltd.
-2.33% 11.95B
HALMA PLC Stock Halma plc
+2.23% 11.2B
MINEBEAMITSUMI INC. Stock MinebeaMitsumi Inc.
+15.75% 8.64B
Other Electronic Equipment & Parts
  1. Stock Market
  2. Equities
  3. 6761 Stock
  4. Financials Wendell Industrial Co., Ltd
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW