Stock 200706 WAFANGDIAN BEARING COMPANY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Wafangdian Bearing Company Limited

Equities

200706

CNE000000PB2

Industrial Machinery & Equipment

End-of-day quote Shenzhen S.E.
Other stock markets
 18:00:00 2024-05-16 EDT 		5-day change 1st Jan Change
1.48 HKD -9.20% Intraday chart for Wafangdian Bearing Company Limited -20.86% -35.09%
04-29 Wafangdian Bearing Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
2023 Wafangdian Bearing Company Limited Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,131 1,047 958.9 1,181 1,060 834.3
Enterprise Value (EV) 1 1,504 1,518 1,435 1,571 1,428 1,321
P/E ratio 106 x -8.39 x -2.53 x -5.74 x -7.57 x -8.39 x
Yield 1.42% 3.08% - - - -
Capitalization / Revenue 0.52 x 0.56 x 0.52 x 0.51 x 0.45 x 0.38 x
EV / Revenue 0.69 x 0.82 x 0.77 x 0.68 x 0.61 x 0.6 x
EV / EBITDA 11.5 x 116 x -6.26 x -18.2 x -62.3 x 102 x
EV / FCF 6.79 x -68.3 x 14 x 9.91 x 9.78 x 39.7 x
FCF Yield 14.7% -1.46% 7.15% 10.1% 10.2% 2.52%
Price to Book 0.82 x 0.85 x 1.18 x 1.94 x 2.25 x 2.25 x
Nbr of stocks (in thousands) 402,600 402,600 402,600 402,600 402,600 402,600
Reference price 2 2.809 2.601 2.382 2.933 2.632 2.072
Announcement Date 19-04-29 20-04-27 21-04-23 22-04-25 23-04-27 24-04-29
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,168 1,855 1,859 2,319 2,348 2,193
EBITDA 1 131 13.09 -229 -86.52 -22.9 12.9
EBIT 1 26.92 -87.73 -315.3 -172.8 -112.1 -53.1
Operating Margin 1.24% -4.73% -16.96% -7.45% -4.78% -2.42%
Earnings before Tax (EBT) 1 10.29 -111.6 -380.3 -205.8 -140 -99.53
Net income 1 10.63 -123.2 -380.2 -205.7 -139.9 -99.48
Net margin 0.49% -6.64% -20.45% -8.87% -5.96% -4.54%
EPS 2 0.0264 -0.3100 -0.9400 -0.5110 -0.3475 -0.2471
Free Cash Flow 1 221.6 -22.23 102.6 158.6 145.9 33.27
FCF margin 10.22% -1.2% 5.52% 6.84% 6.21% 1.52%
FCF Conversion (EBITDA) 169.11% - - - - 257.96%
FCF Conversion (Net income) 2,084.16% - - - - -
Dividend per Share 2 0.0400 0.0800 - - - -
Announcement Date 19-04-29 20-04-27 21-04-23 22-04-25 23-04-27 24-04-29
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 372 471 476 390 368 486
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.843 x 35.98 x -2.077 x -4.51 x -16.07 x 37.71 x
Free Cash Flow 1 222 -22.2 103 159 146 33.3
ROE (net income / shareholders' equity) 0.77% -9.45% -37.3% -28.9% -25.9% -23.6%
ROA (Net income/ Total Assets) 0.52% -1.75% -6.47% -3.4% -2.14% -1.02%
Assets 1 2,058 7,032 5,880 6,054 6,532 9,750
Book Value Per Share 2 3.430 3.050 2.020 1.510 1.170 0.9200
Cash Flow per Share 2 0.6100 0.4600 0.4800 0.7100 0.8200 0.5200
Capex 1 5.68 1.55 3.58 4.75 12.9 5.43
Capex / Sales 0.26% 0.08% 0.19% 0.21% 0.55% 0.25%
Announcement Date 19-04-29 20-04-27 21-04-23 22-04-25 23-04-27 24-04-29
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Ball & Roller Bearings

1st Jan change Capi.
WAFANGDIAN BEARING COMPANY LIMITED Stock Wafangdian Bearing Company Limited
-35.09% 76.38M
RBC BEARINGS INCORPORATED Stock RBC Bearings Incorporated
+1.54% 8.4B
SCHAEFFLER INDIA LIMITED Stock Schaeffler India Limited
+36.70% 8.1B
TIMKEN INDIA LIMITED Stock Timken India Limited
+27.73% 3.8B
LUOYANG XINQIANGLIAN SLEWING BEARING CO., LTD. Stock Luoyang Xinqianglian Slewing Bearing Co., Ltd.
-38.01% 980M
ZHEJIANG XCC GROUP CO.,LTD Stock Zhejiang XCC Group Co.,Ltd
-28.89% 849M
CHANGZHOU NRB CORPORATION Stock Changzhou Nrb Corporation
+5.92% 683M
BAOTA INDUSTRY CO., LTD. Stock Baota Industry Co., Ltd.
-19.31% 659M
ZHEJIANG CHANGSHENG SLIDING BEARINGS CO., LTD. Stock Zhejiang Changsheng Sliding Bearings Co., Ltd.
-19.73% 615M
FUJIAN LONGXI BEARING (GROUP) CO., LTD Stock Fujian Longxi Bearing (Group) Co., Ltd
-11.21% 565M
Ball & Roller Bearings
  1. Stock Market
  2. Equities
  3. 200706 Stock
  4. Financials Wafangdian Bearing Company Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW