Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.007 AUD | 0.00% | 0.00% | -12.50% |
02-25 | Visionflex Group Limited Reports Earnings Results for the Half Year Ended December 31, 2023 | CI |
2023 | Visionflex Group Appoints CFO | MT |
Valuation
Fiscal Period: Juni | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 7.862 | 24.17 | 13.16 | 8.705 | 6.441 | 7.085 |
Enterprise Value (EV) 1 | 8.549 | 23.23 | 12.6 | 11.72 | 8.434 | 11.7 |
P/E ratio | -1.7 x | -3.88 x | -2.42 x | -1.35 x | -0.39 x | -1.79 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 2.29 x | 6.1 x | 2.66 x | 1.6 x | 1.27 x | 1.59 x |
EV / Revenue | 2.49 x | 5.87 x | 2.55 x | 2.15 x | 1.66 x | 2.62 x |
EV / EBITDA | -1.82 x | -5.64 x | -2.67 x | -3.83 x | -2.52 x | -3.3 x |
EV / FCF | -4.55 x | -13.9 x | -4.69 x | -5.28 x | -6.67 x | -5.11 x |
FCF Yield | -22% | -7.18% | -21.3% | -18.9% | -15% | -19.6% |
Price to Book | 2.96 x | 7.72 x | 5.41 x | -2.18 x | -1.66 x | -1.05 x |
Nbr of stocks (in thousands) | 206,884 | 355,386 | 424,617 | 424,617 | 1,288,174 | 1,416,991 |
Reference price 2 | 0.0380 | 0.0680 | 0.0310 | 0.0205 | 0.005000 | 0.005000 |
Announcement Date | 18-09-28 | 19-09-27 | 20-09-30 | 21-10-29 | 22-10-02 | 23-09-29 |
Income Statement Evolution (Annual data)
Fiscal Period: Juni | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 3.432 | 3.958 | 4.95 | 5.447 | 5.088 | 4.468 |
EBITDA 1 | -4.697 | -4.115 | -4.719 | -3.059 | -3.346 | -3.54 |
EBIT 1 | -4.871 | -4.283 | -4.878 | -3.231 | -3.371 | -3.578 |
Operating Margin | -141.93% | -108.19% | -98.54% | -59.32% | -66.26% | -80.08% |
Earnings before Tax (EBT) 1 | -4.928 | -4.445 | -5.044 | -6.648 | -6.798 | -3.896 |
Net income 1 | -4.636 | -4.304 | -5.007 | -6.469 | -6.822 | -3.656 |
Net margin | -135.08% | -108.73% | -101.15% | -118.76% | -134.07% | -81.82% |
EPS 2 | -0.0224 | -0.0175 | -0.0128 | -0.0152 | -0.0129 | -0.002786 |
Free Cash Flow 1 | -1.879 | -1.669 | -2.684 | -2.218 | -1.264 | -2.289 |
FCF margin | -54.75% | -42.16% | -54.23% | -40.72% | -24.85% | -51.23% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 18-09-28 | 19-09-27 | 20-09-30 | 21-10-29 | 22-10-02 | 23-09-29 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 0.69 | - | - | 3.01 | 1.99 | 4.61 |
Net Cash position 1 | - | 0.94 | 0.56 | - | - | - |
Leverage (Debt/EBITDA) | -0.1464 x | - | - | -0.9854 x | -0.5956 x | -1.303 x |
Free Cash Flow 1 | -1.88 | -1.67 | -2.68 | -2.22 | -1.26 | -2.29 |
ROE (net income / shareholders' equity) | -94.5% | -149% | -180% | 829% | 173% | 61.3% |
ROA (Net income/ Total Assets) | -44.9% | -44.9% | -44.8% | -49.6% | -73.6% | -59.4% |
Assets 1 | 10.34 | 9.586 | 11.17 | 13.03 | 9.267 | 6.157 |
Book Value Per Share 2 | 0.0100 | 0.0100 | 0.0100 | -0.0100 | -0 | -0 |
Cash Flow per Share 2 | 0 | 0.0100 | 0 | 0 | 0 | 0 |
Capex 1 | 0.01 | 0.01 | 0.08 | 0.02 | 0.02 | 0.01 |
Capex / Sales | 0.27% | 0.22% | 1.69% | 0.45% | 0.43% | 0.27% |
Announcement Date | 18-09-28 | 19-09-27 | 20-09-30 | 21-10-29 | 22-10-02 | 23-09-29 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-12.50% | 6.47M | |
+11.17% | 322B | |
+24.75% | 216B | |
+2.41% | 149B | |
+10.65% | 56.27B | |
+8.71% | 32.13B | |
-4.57% | 27.45B | |
+103.03% | 22.62B | |
+20.22% | 19.55B | |
+13.06% | 14.69B |
- Stock Market
- Equities
- VFX Stock
- Financials Visionflex Group Limited