End-of-day quote
Korea S.E.
18:00:00 2024-05-09 EDT
|
5-day change
|
1st Jan Change
|
11,260
KRW
|
+2.36%
|
|
+13.97%
|
+32.47%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
123,986
|
187,480
|
650,186
|
650,186
|
-
|
Enterprise Value (EV)
2 |
124
|
156.3
|
490.1
|
575.9
|
543.2
|
P/E ratio
|
29.8
x
|
16.5
x
|
23
x
|
23.3
x
|
17.7
x
|
Yield
|
-
|
-
|
0.09%
|
0.13%
|
0.17%
|
Capitalization / Revenue
|
-
|
6.03
x
|
11.5
x
|
10.9
x
|
7.86
x
|
EV / Revenue
|
-
|
5.02
x
|
11.5
x
|
9.63
x
|
6.57
x
|
EV / EBITDA
|
-
|
11.6
x
|
20.9
x
|
17.5
x
|
12.6
x
|
EV / FCF
|
-
|
14.5
x
|
33
x
|
22.7
x
|
18.2
x
|
FCF Yield
|
-
|
6.88%
|
3.03%
|
4.41%
|
5.49%
|
Price to Book
|
-
|
4.81
x
|
11.1
x
|
7.76
x
|
5.58
x
|
Nbr of stocks (in thousands)
|
54,740
|
58,133
|
57,743
|
57,743
|
-
|
Reference price
3 |
2,265
|
3,225
|
11,260
|
11,260
|
11,260
|
Announcement Date
|
22-03-15
|
23-02-07
|
24-02-01
|
-
|
-
|
1KRW in Million2KRW in Billions3KRW Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
31.11
|
42.52
|
59.8
|
82.7
|
EBITDA
1 |
-
|
13.52
|
23.41
|
32.9
|
43.25
|
EBIT
1 |
-
|
12.92
|
22.31
|
32.05
|
44.17
|
Operating Margin
|
-
|
41.53%
|
52.48%
|
53.6%
|
53.41%
|
Earnings before Tax (EBT)
1 |
-
|
13.78
|
26.07
|
33.7
|
43.9
|
Net income
1 |
4.437
|
11.47
|
21.56
|
27.55
|
35.35
|
Net margin
|
-
|
36.88%
|
50.71%
|
46.07%
|
42.74%
|
EPS
2 |
76.00
|
196.0
|
369.0
|
482.5
|
636.3
|
Free Cash Flow
3 |
-
|
10,746
|
18,167
|
25,400
|
29,800
|
FCF margin
|
-
|
34,543.86%
|
42,085.59%
|
42,474.92%
|
36,033.86%
|
FCF Conversion (EBITDA)
|
-
|
79,470.53%
|
76,733.54%
|
77,203.65%
|
68,901.73%
|
FCF Conversion (Net income)
|
-
|
93,665.7%
|
83,127.42%
|
92,196.01%
|
84,299.86%
|
Dividend per Share
2 |
-
|
-
|
10.00
|
14.50
|
19.33
|
Announcement Date
|
22-03-15
|
23-02-07
|
24-02-01
|
-
|
-
|
1KRW in Billions2KRW3KRW in Million Fiscal Period: December |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
---|
Net sales
1 |
-
|
10.57
|
9.475
|
10.62
|
11.15
|
12.22
|
9.65
|
14.7
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
4.805
|
4.47
|
5.693
|
6.1
|
6.324
|
4.9
|
6.8
|
Operating Margin
|
-
|
45.48%
|
47.18%
|
53.59%
|
54.71%
|
51.73%
|
50.78%
|
46.26%
|
Earnings before Tax (EBT)
1 |
-
|
3.656
|
4.947
|
8.525
|
6.4
|
7.2
|
-
|
-
|
Net income
1 |
3.943
|
2.803
|
4.151
|
7.205
|
-
|
5.41
|
4.4
|
6.1
|
Net margin
|
-
|
26.53%
|
43.81%
|
67.83%
|
-
|
44.26%
|
45.6%
|
41.5%
|
EPS
|
67.00
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
22-11-11
|
23-02-07
|
23-05-11
|
23-08-10
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
31.2
|
51
|
74.3
|
107
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
-
|
10,746
|
18,167
|
25,400
|
29,800
|
ROE (net income / shareholders' equity)
|
-
|
35.1%
|
44.9%
|
40.1%
|
36.1%
|
ROA (Net income/ Total Assets)
|
-
|
30.8%
|
39.4%
|
35.3%
|
32.8%
|
Assets
1 |
-
|
37.22
|
55.47
|
78.05
|
107.7
|
Book Value Per Share
3 |
-
|
670.0
|
1,014
|
1,452
|
2,019
|
Cash Flow per Share
3 |
-
|
-
|
367.0
|
505.0
|
665.0
|
Capex
1 |
-
|
0.48
|
1
|
0.7
|
1.33
|
Capex / Sales
|
-
|
1.55%
|
2.32%
|
1.17%
|
1.61%
|
Announcement Date
|
22-03-15
|
23-02-07
|
24-02-01
|
-
|
-
|
1KRW in Billions2KRW in Million3KRW Last Close Price
11,260
KRW Average target price
12,000
KRW Spread / Average Target +6.57% Consensus |