Delayed
Sao Paulo
15:10:20 2024-05-08 EDT
|
5-day change
|
1st Jan Change
|
13.36
BRL
|
+0.45%
|
|
-7.03%
|
-34.51%
|
Fiscal Period: December |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
1,170
|
340.8
|
1,774
|
2,314
|
1,528
|
-
|
Enterprise Value (EV)
1 |
1,965
|
1,743
|
1,774
|
2,503
|
1,413
|
1,160
|
P/E ratio
|
-4.67
x
|
-0.17
x
|
257
x
|
101
x
|
12
x
|
7.57
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.23
x
|
0.57
x
|
-
|
2.08
x
|
1.14
x
|
1.05
x
|
EV / Revenue
|
2.06
x
|
2.91
x
|
-
|
2.26
x
|
1.05
x
|
0.8
x
|
EV / EBITDA
|
5.57
x
|
57.1
x
|
-
|
11.2
x
|
4.09
x
|
2.9
x
|
EV / FCF
|
-63,392,278
x
|
-4,309,778
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
0.51
x
|
-
|
-
|
2.23
x
|
1.27
x
|
1.09
x
|
Nbr of stocks (in thousands)
|
8,606
|
8,606
|
106,074
|
113,427
|
114,001
|
-
|
Reference price
2 |
136.0
|
39.60
|
16.72
|
20.40
|
13.40
|
13.40
|
Announcement Date
|
20-03-31
|
21-03-31
|
23-03-29
|
24-03-04
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
954.1
|
598.8
|
-
|
1,110
|
1,339
|
1,457
|
EBITDA
1 |
352.6
|
30.52
|
-
|
224.4
|
345
|
400
|
EBIT
1 |
-86.83
|
-168
|
-
|
32.48
|
185
|
274
|
Operating Margin
|
-9.1%
|
-28.06%
|
-
|
2.93%
|
13.82%
|
18.81%
|
Earnings before Tax (EBT)
1 |
-263.3
|
-1,381
|
-
|
-50.52
|
139
|
233
|
Net income
1 |
-193
|
-2,005
|
55.28
|
22.78
|
127
|
201
|
Net margin
|
-20.23%
|
-334.84%
|
-
|
2.05%
|
9.48%
|
13.8%
|
EPS
2 |
-29.11
|
-233.0
|
0.0651
|
0.2022
|
1.120
|
1.770
|
Free Cash Flow
|
-31
|
-404.5
|
-
|
-
|
-
|
-
|
FCF margin
|
-3.25%
|
-67.55%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-03-31
|
21-03-31
|
23-03-29
|
24-03-04
|
-
|
-
|
Fiscal Period: December |
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Net sales
1 |
-
|
274.5
|
281.8
|
260
|
EBITDA
1 |
-
|
50.09
|
61.37
|
44
|
EBIT
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
Net income
1 |
5.157
|
1.303
|
-
|
-5
|
Net margin
|
-
|
0.47%
|
-
|
-1.92%
|
EPS
|
0.0445
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
Announcement Date
|
23-08-11
|
23-11-10
|
24-03-04
|
-
|
Fiscal Period: December |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
795
|
1,402
|
-
|
189
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
115
|
368
|
Leverage (Debt/EBITDA)
|
2.254
x
|
45.96
x
|
-
|
0.8417
x
|
-
|
-
|
Free Cash Flow
|
-31
|
-405
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-8.56%
|
-157%
|
-
|
5.68%
|
11.3%
|
15.6%
|
ROA (Net income/ Total Assets)
|
-4.83%
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
3,996
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
265.0
|
-
|
-
|
9.170
|
10.50
|
12.30
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
101
|
79.7
|
-
|
-
|
-
|
-
|
Capex / Sales
|
10.64%
|
13.3%
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-03-31
|
21-03-31
|
23-03-29
|
24-03-04
|
-
|
-
|
Last Close Price
13.4
BRL Average target price
24
BRL Spread / Average Target +79.10% Consensus |
1st Jan change
|
Capi.
|
---|
| -34.51% | 302M | | +10.63% | 144B | | +17.63% | 83.61B | | -4.25% | 44.12B | | -5.11% | 25.22B | | +13.18% | 13.78B | | -3.35% | 11.99B | | +5.92% | 8.94B | | +6.72% | 8.26B | | +2.59% | 7.59B |
Other Apparel & Accessories Retailers
|