Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
31.4 NOK | +1.29% |
|
+4.67% | 0.00% |
Valuation
Fiscal Period: December | 2024 | 2025 | 2026 |
---|---|---|---|
Capitalization 1 | 246.7 | - | - |
Enterprise Value (EV) 1 | 337.2 | 293.9 | 260.8 |
P/E ratio | 15.1 x | 8.24 x | 7.18 x |
Yield | - | - | - |
Capitalization / Revenue | 2.4 x | 1.46 x | 1.4 x |
EV / Revenue | 3.28 x | 1.74 x | 1.48 x |
EV / EBITDA | 8.84 x | 4.48 x | 3.83 x |
EV / FCF | -2.87 x | 7.84 x | 16.8 x |
FCF Yield | -34.8% | 12.8% | 5.94% |
Price to Book | 1.37 x | 1.18 x | 1.02 x |
Nbr of stocks (in thousands) | 85,000 | - | - |
Reference price 2 | 2.902 | 2.902 | 2.902 |
Announcement Date | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2024 | 2025 | 2026 |
---|---|---|---|
Net sales 1 | 102.7 | 168.9 | 176.3 |
EBITDA 1 | 38.16 | 65.56 | 68.07 |
EBIT 1 | 27.36 | 46.81 | 49.27 |
Operating Margin | 26.65% | 27.71% | 27.94% |
Earnings before Tax (EBT) 1 | 17.51 | 36.39 | 41.09 |
Net income 1 | 13.66 | 29.79 | 34.25 |
Net margin | 13.31% | 17.64% | 19.42% |
EPS 2 | 0.1919 | 0.3524 | 0.4041 |
Free Cash Flow 1 | -117.5 | 37.5 | 15.5 |
FCF margin | -114.45% | 22.2% | 8.79% |
FCF Conversion (EBITDA) | - | 57.2% | 22.77% |
FCF Conversion (Net income) | - | 125.87% | 45.26% |
Dividend per Share 2 | - | - | - |
Announcement Date | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
---|---|---|---|---|---|
Net sales 1 | 22.14 | 39.79 | 40.73 | 42.5 | 42 |
EBITDA 1 | 6.95 | 14.97 | 16.25 | 17.5 | 16.5 |
EBIT 1 | 5.413 | 10.33 | 11.62 | 11.5 | 11.5 |
Operating Margin | 24.45% | 25.96% | 28.52% | 27.06% | 27.38% |
Earnings before Tax (EBT) 1 | 1.646 | 7.241 | 8.62 | 9.301 | 8.523 |
Net income 1 | 0.6916 | 5.812 | 6.828 | 7.316 | 7.027 |
Net margin | 3.12% | 14.61% | 16.76% | 17.22% | 16.73% |
EPS 2 | 0.0142 | 0.0682 | 0.0829 | 0.0849 | 0.0824 |
Dividend per Share 2 | - | - | - | - | - |
Announcement Date | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2024 | 2025 | 2026 |
---|---|---|---|
Net Debt 1 | 90.5 | 47.2 | 14.1 |
Net Cash position 1 | - | - | - |
Leverage (Debt/EBITDA) | 2.372 x | 0.7198 x | 0.2072 x |
Free Cash Flow 1 | -118 | 37.5 | 15.5 |
ROE (net income / shareholders' equity) | 13.6% | 15.4% | 15.1% |
ROA (Net income/ Total Assets) | - | 9.6% | 5.1% |
Assets 1 | - | 310.3 | 671.5 |
Book Value Per Share 2 | 2.120 | 2.470 | 2.850 |
Cash Flow per Share | - | - | - |
Capex 1 | 260 | 5.33 | 25.3 |
Capex / Sales | 253.26% | 3.16% | 14.37% |
Announcement Date | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
![Consensus](/images/consensus_flch.gif)
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
0.00% | 247M | |
+9.26% | 18.84B | |
-7.52% | 8.9B | |
-7.29% | 6.17B | |
-13.00% | 5.86B | |
+7.18% | 5.2B | |
-18.58% | 5.03B | |
-6.85% | 4.05B | |
+5.15% | 3.58B | |
-1.46% | 3.53B |
- Stock Market
- Equities
- VTURA Stock
- Financials Ventura Offshore Holding Ltd.