Financials Velan Hotels Limited

Equities

VELHO

INE548D01014

Hotels, Motels & Cruise Lines

Market Closed - Bombay S.E. 06:00:52 2024-05-28 EDT 5-day change 1st Jan Change
6.68 INR +4.05% Intraday chart for Velan Hotels Limited 0.00% +7.22%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 190.8 147.7 74.48 78.63 224.7 182.5
Enterprise Value (EV) 1 1,555 1,514 1,438 802.6 830.7 701.5
P/E ratio -7.71 x -6.6 x -2.35 x 123 x 2.4 x -0.99 x
Yield - - - - - -
Capitalization / Revenue 2.23 x 2.3 x 2.23 x 70.4 x - -
EV / Revenue 18.1 x 23.6 x 43.1 x 718 x - -
EV / EBITDA 670 x -716 x -109 x -70.9 x -55.5 x -148 x
EV / FCF 220 x 201 x -266 x -44.3 x -3.05 x 71.1 x
FCF Yield 0.46% 0.5% -0.38% -2.26% -32.8% 1.41%
Price to Book 0.91 x 0.79 x 0.48 x 0.5 x 0.9 x 2.79 x
Nbr of stocks (in thousands) 31,964 31,964 31,964 31,964 31,964 31,964
Reference price 2 5.970 4.620 2.330 2.460 7.030 5.710
Announcement Date 18-09-05 19-09-04 20-12-02 21-11-25 22-09-03 23-09-01
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 85.71 64.23 33.35 1.117 - -
EBITDA 1 2.32 -2.114 -13.23 -11.32 -14.96 -4.737
EBIT 1 -16.15 -20.12 -31.01 -28.1 -27.32 -26.72
Operating Margin -18.84% -31.33% -92.98% -2,515.47% - -
Earnings before Tax (EBT) 1 -17.21 -22.28 -31.75 -11.55 93.77 -184.5
Net income 1 -24.75 -22.28 -31.75 0.7134 93.77 -184.9
Net margin -28.88% -34.69% -95.23% 63.86% - -
EPS 2 -0.7744 -0.7000 -0.9934 0.0200 2.930 -5.790
Free Cash Flow 1 7.082 7.538 -5.404 -18.13 -272.3 9.867
FCF margin 8.26% 11.74% -16.2% -1,622.73% - -
FCF Conversion (EBITDA) 305.21% - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 18-09-05 19-09-04 20-12-02 21-11-25 22-09-03 23-09-01
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 1,364 1,366 1,364 724 606 519
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 588 x -646.4 x -103.1 x -63.94 x -40.52 x -109.6 x
Free Cash Flow 1 7.08 7.54 -5.4 -18.1 -272 9.87
ROE (net income / shareholders' equity) -11.1% -11.2% -18.5% 0.46% 46.1% -117%
ROA (Net income/ Total Assets) -0.56% -0.71% -1.1% -1.24% -1.66% -2.06%
Assets 1 4,419 3,157 2,877 -57.34 -5,639 8,963
Book Value Per Share 2 6.570 5.870 4.880 4.900 7.830 2.050
Cash Flow per Share 2 0.1200 0.1200 0 0 0 0
Capex 1 1.99 0.1 0.03 - 274 -
Capex / Sales 2.32% 0.16% 0.09% - - -
Announcement Date 18-09-05 19-09-04 20-12-02 21-11-25 22-09-03 23-09-01
1INR in Million2INR
Estimates
  1. Stock Market
  2. Equities
  3. VELHO Stock
  4. Financials Velan Hotels Limited